AIG Reports Excellent Fourth Quarter and Full Year 2023 Results
Fourth Quarter 2023:
-
Net income per diluted share was
$0.12 and adjusted after-tax income* (AATI) per diluted share was$1.79 -
General Insurance net premiums written (NPW) increased 3% year-over-year, or 7% on a comparable basis*† -
General Insurance combined ratio improved 80 basis points from the prior year quarter to 89.1%;General Insurance accident year combined ratio, as adjusted* (AYCR) improved 50 basis points from the prior year quarter to 87.9% -
General Insurance adjusted pre-tax income (APTI) of$1.4 billion increased$225 million , or 19% from the prior year quarter -
Life and Retirement APTI was
$957 million , up 12% from the prior year quarter -
Returned
$1.3 billion to shareholders through$1.0 billion of common stock repurchases and$256 million of dividends -
Repurchased
$1.6 billion senior unsecured notes during the quarter
Full Year 2023:
-
Net income per diluted share was
$4.98 and AATI per diluted share was$6.79 - General Insurance NPW increased 5% year-over-year, or 7% on a comparable basis†
-
General Insurance underwriting income was up 15% to$2.3 billion , driven by Global Commercial Lines, which increased 25% year-over-year -
General Insurance combined ratio improved 130 basis points from the prior year to 90.6%; AYCR improved 100 basis points from the prior year to 87.7% -
Life and Retirement full year 2023 APTI was
$3.8 billion , up 15% from the prior year -
Returned
$4.0 billion to shareholders in 2023 through$3.0 billion of common stock repurchases and$1.0 billion of dividends, in addition to a net financial debt reduction of$1.4 billion , and ended the year with AIG parent liquidity of$7.6 billion -
Return on common equity (ROCE) was 8.6% and adjusted ROCE* was 9.0%; adjusted ROCE was 12.5% for
General Insurance and 11.5% for Life and Retirement -
2023 was a remarkable year of strategic progress for AIG, including the divestiture of Validus Re, which closed in the fourth quarter, the sale of
Crop Risk Services , and the successful execution of three secondary offerings of Corebridge Financial (Corebridge) common stock, which reduced AIG’s ownership to 52.2% at year end
* Refers to financial measure not calculated in accordance with generally accepted accounting principles (non-GAAP); definitions of non-GAAP measures and reconciliations to their closest GAAP measures can be found in this news release under the heading Comment on Regulation G and Non-GAAP Financial Measures.
† Net premiums written on a comparable basis reflects year-over-year comparison on a constant dollar basis adjusted for the International lag elimination, the sale of
AIG Chairman & Chief Executive Officer
“General Insurance delivered
“For the full-year 2023,
“Life & Retirement continued to deliver strong financial results, benefiting from continued spread expansion and strong sales with total premiums and deposits exceeding
“With three successful secondary offerings in 2023, we reduced AIG’s ownership in Corebridge to approximately 52% at year end. We expect to deconsolidate Corebridge in 2024, which will bring greater visibility into our business, capital structure and operations.
“AIG’s strong performance and strategic actions in 2023 supported our sustained and balanced capital management strategy. We maintained financial flexibility while reducing financial debt by
“We have significant momentum as we enter 2024, and excellent underwriting, operations, claims service, and talent are what will drive AIG’s continued growth. As we continue to navigate an increasingly complex global risk environment, we will remain agile and disciplined while delivering sustainable and differentiated value to our customers, partners and stakeholders.”
For full year 2023, net income attributable to AIG common shareholders was
AATI was
For the fourth quarter of 2023, net income attributable to AIG common shareholders was
AATI was
Total net investment income for the fourth quarter of 2023 was
Book value per common share was
In the fourth quarter of 2023, AIG repurchased
On
The AIG Board of Directors also declared a quarterly cash dividend of
On
FINANCIAL SUMMARY
|
Three Months Ended
|
|
|
Twelve Months Ended
|
|||||||||||
($ in millions, except per common share amounts) |
2022 |
|
2023 |
|
|
|
2022 |
|
|
2023 |
|
||||
Net income attributable to AIG common shareholders |
$ |
545 |
|
$ |
86 |
|
|
$ |
10,198 |
|
$ |
3,614 |
|
||
Net income per diluted share attributable to AIG common shareholders |
$ |
0.72 |
|
$ |
0.12 |
|
|
$ |
12.94 |
|
$ |
4.98 |
|
||
|
|
|
|
|
|
|
|
|
|
||||||
Adjusted pre-tax income (loss) |
$ |
1,613 |
|
$ |
1,995 |
|
|
$ |
5,800 |
|
$ |
7,401 |
|
||
|
|
1,212 |
|
|
1,437 |
|
|
|
4,430 |
|
|
5,371 |
|
||
Life and Retirement |
|
852 |
|
|
957 |
|
|
|
3,317 |
|
|
3,805 |
|
||
Other Operations |
|
(451 |
) |
|
(399 |
) |
|
|
(1,947 |
) |
|
(1,775 |
) |
||
|
|
|
|
|
|
|
|
|
|
||||||
Net investment income |
$ |
3,258 |
|
$ |
3,932 |
|
|
$ |
11,767 |
|
$ |
14,592 |
|
||
Net investment income, APTI basis |
|
2,960 |
|
|
3,459 |
|
|
|
10,997 |
|
|
13,094 |
|
||
|
|
|
|
|
|
|
|
|
|
||||||
Adjusted after-tax income attributable to AIG common shareholders |
$ |
1,053 |
|
$ |
1,270 |
|
|
$ |
4,036 |
|
$ |
4,921 |
|
||
Adjusted after-tax income per diluted share attributable to AIG common shareholders |
$ |
1.39 |
|
$ |
1.79 |
|
|
$ |
5.12 |
|
$ |
6.79 |
|
||
|
|
|
|
|
|
|
|
|
|
||||||
Weighted average common shares outstanding - diluted (in millions) |
|
754.9 |
|
|
708.0 |
|
|
|
787.9 |
|
|
725.2 |
|
||
|
|
|
|
|
|
|
|
|
|
||||||
Return on common equity |
|
5.5 |
% |
|
0.8 |
% |
|
|
20.7 |
% |
8.6 |
% |
|||
Adjusted return on common equity |
|
7.5 |
% |
|
9.4 |
% |
|
|
7.1 |
% |
9.0 |
% |
|||
|
|
|
|
|
|
|
|
|
|
||||||
Book value per common share |
$ |
55.15 |
|
$ |
65.14 |
|
|
$ |
55.15 |
|
$ |
65.14 |
|
||
Adjusted book value per common share |
$ |
75.90 |
|
$ |
76.65 |
|
|
$ |
75.90 |
|
$ |
76.65 |
|
||
|
|
|
|
|
|
|
|
|
|
||||||
Common shares outstanding (in millions) |
|
734.1 |
|
|
688.8 |
|
|
|
734.1 |
|
|
688.8 |
|
GENERAL INSURANCE
|
|
Three Months Ended |
|
|
|||||||||
($ in millions) |
|
2022 |
|
2023 |
Change |
||||||||
Gross premiums written |
$ |
7,594 |
|
|
$ |
7,631 |
|
|
— |
|
% |
||
|
|
|
|
|
|
|
|
|
|||||
Net premiums written |
$ |
5,610 |
|
|
$ |
5,755 |
|
|
3 |
|
% |
||
|
|
2,674 |
|
|
|
2,660 |
|
|
(1 |
) |
|
||
North America Commercial Lines |
|
2,272 |
|
|
|
2,111 |
|
|
(7 |
) |
|
||
|
|
402 |
|
|
|
549 |
|
|
37 |
|
|
||
International |
|
2,936 |
|
|
|
3,095 |
|
|
5 |
|
|
||
International Commercial Lines |
|
1,763 |
|
|
|
1,911 |
|
|
8 |
|
|
||
|
|
1,173 |
|
|
|
1,184 |
|
|
1 |
|
|
||
|
|
|
|
|
|
|
|
|
|||||
Underwriting income (loss) |
$ |
635 |
|
|
$ |
642 |
|
|
1 |
|
% |
||
|
|
425 |
|
|
|
321 |
|
|
(24 |
) |
|
||
North America Commercial Lines |
|
435 |
|
|
|
329 |
|
|
(24 |
) |
|
||
|
|
(10 |
) |
|
|
(8 |
) |
|
20 |
|
|
||
International |
|
210 |
|
|
|
321 |
|
|
53 |
|
|
||
International Commercial Lines |
|
196 |
|
|
|
292 |
|
|
49 |
|
|
||
|
|
14 |
|
|
|
29 |
|
|
107 |
|
|
||
|
|
|
|
|
|
|
|
|
|||||
Net investment income, APTI basis |
$ |
577 |
|
|
$ |
795 |
|
|
38 |
|
% |
||
Adjusted pre-tax income |
$ |
1,212 |
|
|
$ |
1,437 |
|
|
19 |
|
% |
||
Return on adjusted segment common equity |
|
10.8 |
|
% |
|
13.5 |
|
% |
2.7 |
|
pts |
||
|
|
|
|
|
|
|
|
|
|||||
Underwriting ratios: |
|
|
|
|
|
|
|
|
|||||
North America Combined Ratio (CR) |
|
86.6 |
|
|
|
87.9 |
|
|
1.3 |
|
pts |
||
North America Commercial Lines CR |
|
84.4 |
|
|
|
85.1 |
|
|
0.7 |
|
|
||
North America Personal Insurance CR |
|
102.5 |
|
|
|
101.8 |
|
|
(0.7 |
) |
|
||
International CR |
|
93.2 |
|
|
|
90.1 |
|
|
(3.1 |
) |
|
||
International Commercial Lines CR |
|
89.4 |
|
|
|
85.5 |
|
|
(3.9 |
) |
|
||
International Personal Insurance CR |
|
98.9 |
|
|
|
97.7 |
|
|
(1.2 |
) |
|
||
|
|
89.9 |
|
|
|
89.1 |
|
|
(0.8 |
) |
|
||
|
|
|
|
|
|
|
|
|
|||||
GI Loss ratio |
|
58.5 |
|
|
|
56.5 |
|
|
(2.0 |
) |
pts |
||
Less: impact on loss ratio |
|
|
|
|
|
|
|
|
|||||
Catastrophe losses and reinstatement premiums |
|
(3.8 |
) |
|
|
(2.1 |
) |
|
1.7 |
|
|
||
Prior year development, net of reinsurance and prior year premiums |
|
2.3 |
|
|
|
0.9 |
|
|
(1.4 |
) |
|
||
GI Accident year loss ratio, as adjusted |
|
57.0 |
|
|
|
55.3 |
|
|
(1.7 |
) |
|
||
GI Expense ratio |
|
31.4 |
|
|
|
32.6 |
|
|
1.2 |
|
|
||
GI Accident year combined ratio, as adjusted |
|
88.4 |
|
|
|
87.9 |
|
|
(0.5 |
) |
|
||
|
|
|
|
|
|
|
|
|
|||||
Accident year combined ratio, as adjusted (AYCR): |
|
|
|
|
|
|
|
|
|||||
North America AYCR |
|
88.2 |
|
|
|
88.5 |
|
|
0.3 |
|
pts |
||
North America Commercial Lines AYCR |
|
85.9 |
|
|
|
84.3 |
|
|
(1.6 |
) |
|
||
North America Personal Insurance AYCR |
|
105.3 |
|
|
|
109.4 |
|
|
4.1 |
|
|
||
International AYCR |
|
88.6 |
|
|
|
87.4 |
|
|
(1.2 |
) |
|
||
International Commercial Lines AYCR |
|
81.6 |
|
|
|
80.3 |
|
|
(1.3 |
) |
|
||
International Personal Insurance AYCR |
|
98.9 |
|
|
|
99.1 |
|
|
0.2 |
|
|
-
On
November 1, 2023 , AIG closed the sale of Validus Re. As a result of this sale, only one month of activity of Validus Re was included inGeneral Insurance fourth quarter 2023 results, compared to a full quarter in 2022. -
General Insurance APTI of
$1.4 billion increased$225 million from the prior year quarter, driven by higher net investment income, improved accident year losses and lower catastrophe-related charges, partially offset by lower favorable prior year development (PYD) and higher general operating expenses (GOE). -
Fourth quarter 2023 NPW of
$5.8 billion increased 3% from the prior year quarter, or 7% on a comparable basis†, driven by 5% growth in Commercial Lines and 9% growth inPersonal Insurance . North America Commercial Lines NPW declined 7% from the prior year quarter on a reported basis, but grew 5% on a comparable basis†, reflecting continued positive rate changes, higher renewal retentions and strong new business production inLexington , Retail Property and Casualty, partially offset by a decline in Financial Lines premiums reflecting our continued underwriting discipline. International Commercial Lines delivered 8% NPW growth from the prior year quarter, or 6% on a comparable basis†, attributable to continued rate increases, strong renewal retention, and robust new business production in Property and Global Specialty, partially offset by a decrease in Financial Lines. Global Personal Insurance NPW increased 10% from the prior year quarter, or 9% on a comparable basis†, primarily driven by Private Client Select resulting from changes in our reinsurance program, partially offset by a decrease in Travel. -
Fourth quarter 2023 underwriting income increased
$7 million from the prior year quarter to$642 million , and included$122 million of total catastrophe-related charges, representing 2.1 loss ratio points, of which$54 million was inNorth America and$68 million in International. Fourth quarter 2023 underwriting also included favorable PYD, net of reinsurance, of$69 million compared to favorable PYD, net of reinsurance, of$151 million in the prior year quarter. The amortization of the adverse development cover totaled$41 million in the fourth quarter 2023, flat with the fourth quarter 2022. - The combined ratio improved 0.8 points from the prior year quarter to 89.1%, driven by a 2.0 point decrease in the loss ratio to 56.5%. The AYCR improved 0.5 points from the prior year quarter to 87.9%, driven by a 1.7 point decrease in the accident year loss ratio, as adjusted* (AYLR) to 55.3%, reflecting continued earn-in of premium rate increases in excess of loss cost trends and continued benefit from the business mix shift. The expense ratio was 32.6%, a 1.2 point increase from the prior year quarter, largely from an increase in GOE ratio.
- The North America Commercial Lines combined ratio increased 0.7 points from the prior year quarter to 85.1%, driven by lower favorable PYD and a higher GOE ratio. The AYCR improved 1.6 points to 84.3%, driven by a 2.7 point improvement in the AYLR to 60.3%.
- International Commercial Lines combined ratio improved 3.9 points from the prior year quarter to 85.5%, driven by lower catastrophe losses and an improvement in the acquisition ratio, mainly attributable to changes in the business mix and improved commission terms. The AYCR improved 1.3 points to 80.3%, primarily driven by the improvement in acquisition ratio.
-
The North America Personal Insurance combined ratio improved 0.7 points from the prior year quarter to 101.8% and the AYCR increased 4.1 points to 109.4%, primarily driven by an increase in AYLR due to changes in business mix.The International Personal Insurance combined ratio improved 1.2 points from the prior year quarter to 97.7%, driven by a 3.9 point improvement in the loss ratio, partially offset by a 2.7 point increase in the expense ratio. The AYCR increased 0.2 points to 99.1% as the 2.5 point improvement in the AYLR was offset by the higher GOE ratio. -
Net investment income on an APTI basis was
$795 million , an increase of 38% from the prior year quarter driven by higher income from fixed maturity securities and loans.
LIFE AND RETIREMENT
|
Three Months Ended |
|
|
|||||||||||
|
|
|
|
|||||||||||
($ in millions, except as indicated) |
2022 |
2023 |
Change |
|||||||||||
Adjusted pre-tax income |
$ |
852 |
|
|
$ |
957 |
|
|
12 |
|
% |
|||
Individual Retirement |
|
463 |
|
|
|
620 |
|
|
34 |
|
|
|||
Group Retirement |
|
172 |
|
|
|
179 |
|
|
4 |
|
|
|||
Life Insurance |
|
157 |
|
|
|
65 |
|
|
(59 |
) |
|
|||
Institutional Markets |
|
60 |
|
|
|
93 |
|
|
55 |
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
Premiums and fees |
$ |
2,861 |
|
|
$ |
3,249 |
|
|
14 |
|
% |
|||
Individual Retirement |
|
241 |
|
|
|
220 |
|
|
(9 |
) |
|
|||
Group Retirement |
|
99 |
|
|
|
106 |
|
|
7 |
|
|
|||
Life Insurance |
|
1,097 |
|
|
|
952 |
|
|
(13 |
) |
|
|||
Institutional Markets |
|
1,424 |
|
|
|
1,971 |
|
|
38 |
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
Premiums and deposits |
$ |
8,800 |
|
|
$ |
10,585 |
|
|
20 |
|
% |
|||
Individual Retirement |
|
3,827 |
|
|
|
5,282 |
|
|
38 |
|
|
|||
Group Retirement |
|
2,243 |
|
|
|
2,083 |
|
|
(7 |
) |
|
|||
Life Insurance |
|
1,179 |
|
|
|
1,216 |
|
|
3 |
|
|
|||
Institutional Markets |
|
1,551 |
|
|
|
2,004 |
|
|
29 |
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
Net flows |
$ |
(744 |
) |
|
$ |
(777 |
) |
|
(4 |
) |
% |
|||
Individual Retirement |
|
212 |
|
|
|
772 |
|
|
264 |
|
|
|||
Group Retirement |
|
(956 |
) |
|
|
(1,549 |
) |
|
(62 |
) |
|
|||
|
|
|
|
|
|
|
|
|
||||||
Net investment income, APTI basis |
$ |
2,225 |
|
|
$ |
2,566 |
|
|
15 |
|
% |
|||
Return on adjusted segment common equity |
|
10.0 |
|
% |
|
11.5 |
|
% |
1.5 |
|
pts |
Life and Retirement
-
In the fourth quarter 2023, AIG completed two secondary offerings of Corebridge common stock, receiving proceeds of
$1.7 billion and reducing AIG’s ownership to 52.2%. L&R results are presented before the impact of non-controlling interests on AATI. L&R’s contribution to AATI was$362 million , a decrease from$494 million in the prior year quarter. -
L&R APTI increased
$105 million from the prior year quarter to$957 million . The increase was primarily due to higher base portfolio spread income as a result of higher base portfolio yields, partially offset by lower alternative investment income and higher mortality in the Life Insurance segment. Base net investment spreads in Individual and Group Retirement continued to widen with a 23 basis point combined improvement year-over-year. -
Premiums grew 19% from the prior year quarter to
$2.5 billion due to higher pension risk transfer volumes. Premiums and deposits* increased 20% to$10.6 billion . Fixed and Fixed Index Annuities sales for the quarter were up 55% and Institutional Markets also had strong sales, supported by$1.9 billion of pension risk transfer transactions, partially offset by lower sales of Variable Annuities. -
Net investment income on an APTI basis was
$2.6 billion , an increase of 15% from the prior year quarter driven by higher income from fixed maturity securities and loans.
OTHER OPERATIONS
|
|
Three Months Ended |
|
|
|
||||||
|
|
|
|
|
|
||||||
($ in millions) |
|
2022 |
|
|
2023 |
|
Change |
|
|||
Corporate and Other |
$ |
(355 |
) |
|
$ |
(234 |
) |
|
34 |
|
% |
|
|
(111 |
) |
|
|
(176 |
) |
|
(59 |
) |
|
Consolidation and eliminations - other |
|
15 |
|
|
|
11 |
|
|
(27 |
) |
|
Adjusted pre-tax loss |
$ |
(451 |
) |
|
$ |
(399 |
) |
|
12 |
|
% |
Other Operations
-
Corporate and Other APTL, excluding Corebridge, improved
$121 million from the prior year quarter, largely due to higher income on parent short-term investments, lower general operating expenses and lower AIG interest expenses driven by debt reduction in 2023. -
Corebridge Other Operations APTL deteriorated
$65 million from the prior year quarter. This was driven by theAsset Management Group , which includes the consolidated results of Variable Interest Entities (VIEs), recording a$97 million increase in APTL from the prior year quarter, largely due to lower interest income and net losses associated with VIEs compared to net gains in the prior year quarter. Corebridge Corporate general operating expenses and interest expenses remained relatively flat compared to the prior year quarter.
CONFERENCE CALL
AIG will host a conference call tomorrow,
Additional supplementary financial data is available in the Investors section at www.aig.com.
Certain statements in this press release and other publicly available documents may include, and members of AIG management may from time to time make and discuss, statements which, to the extent they are not statements of historical or present fact, may constitute “forward-looking statements” within the meaning of the
All forward-looking statements involve risks, uncertainties and other factors that may cause AIG’s actual results and financial condition to differ, possibly materially, from the results and financial condition expressed or implied in the forward-looking statements. Factors that could cause AIG’s actual results to differ, possibly materially, from those in specific projections, goals, assumptions and other forward-looking statements include, without limitation:
-
the impact of adverse developments affecting economic conditions in the markets in which AIG and its businesses operate in the
U.S. and globally, including adverse developments related to financial market conditions, macroeconomic trends, fluctuations in interest rates and foreign currency exchange rates, inflationary pressures, including social inflation, pressures on the commercial real estate market, an economic slowdown or recession, any potentialU.S. federal government shutdown and geopolitical events or conflicts, including the conflict betweenRussia andUkraine and the conflict inIsrael and the surrounding areas; - occurrence of catastrophic events, both natural and man-made, including the effects of climate change, geopolitical events and conflicts and civil unrest;
- disruptions in the availability or accessibility of AIG's or a third party’s information technology systems, including hardware and software, infrastructure or networks, and the inability to safeguard the confidentiality and integrity of customer, employee or company data due to cyberattacks, data security breaches, or infrastructure vulnerabilities;
- AIG’s ability to successfully dispose of, monetize and/or acquire businesses or assets or successfully integrate acquired businesses, and the anticipated benefits thereof;
- AIG's ability to realize expected strategic, financial, operational or other benefits from the separation of Corebridge as well as AIG’s equity market exposure to Corebridge;
- AIG's ability to effectively implement restructuring initiatives and potential cost-savings opportunities;
- AIG's ability to effectively implement technological advancements, including the use of artificial intelligence (AI), and respond to competitors' AI and other technology initiatives;
- the effectiveness of strategies to retain and recruit key personnel and to implement effective succession plans;
- concentrations in AIG’s investment portfolios;
- AIG’s reliance on third-party investment managers;
- changes in the valuation of AIG’s investments;
- AIG’s reliance on third parties to provide certain business and administrative services;
- availability of adequate reinsurance or access to reinsurance on acceptable terms;
- concentrations of AIG’s insurance, reinsurance and other risk exposures;
-
nonperformance or defaults by counterparties, including
Fortitude Reinsurance Company Ltd. (Fortitude Re); - AIG's ability to adequately assess risk and estimate related losses as well as the effectiveness of AIG’s enterprise risk management policies and procedures, including with respect to business continuity and disaster recovery plans;
- difficulty in marketing and distributing products through current and future distribution channels;
- actions by rating agencies with respect to AIG’s credit and financial strength ratings as well as those of its businesses and subsidiaries;
- changes to sources of or access to liquidity;
- changes in judgments concerning the recognition of deferred tax assets and the impairment of goodwill;
- changes in judgments or assumptions concerning insurance underwriting and insurance liabilities;
- changes in accounting principles and financial reporting requirements;
-
the effects of sanctions, including those related to the conflict between
Russia andUkraine , and the failure to comply with those sanctions; -
the effects of changes in laws and regulations, including those relating to the regulation of insurance, in the
U.S. and other countries in which AIG and its businesses operate; -
changes to tax laws in the
U.S. and other countries in which AIG and its businesses operate; - the outcome of significant legal, regulatory or governmental proceedings;
- AIG’s ability to effectively execute on sustainability targets and standards;
- AIG’s ability to address evolving stakeholder expectations and regulatory requirements with respect to environmental, social and governance matters;
- the impact of epidemics, pandemics and other public health crises and responses thereto; and
-
such other factors discussed in Part I, Item 1A. Risk Factors and Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A) in AIG’s Annual Report on Form 10-K for the year ended
December 31, 2023 (which will be filed with theSecurities and Exchange Commission (SEC)), Part I, Item 2. MD&A in AIG’s Quarterly Report on Form 10-Q for the quarterly period endedSeptember 30, 2023 , Part I, Item 2. MD&A of the Quarterly Report on Form 10-Q for the quarterly period endedJune 30, 2023 , Part I, Item 2. MD&A of the Quarterly Report on Form 10-Q for the quarterly period endedMarch 31, 2023 , and Part I, Item 1A. Risk Factors and Part II, Item 7. MD&A in AIG’s Annual Report on Form 10-K for the year endedDecember 31, 2022 .
Forward-looking statements speak only as of the date of this press release, or in the case of any document incorporated by reference, the date of that document. AIG is not under any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law. Additional information as to factors that may cause actual results to differ materially from those expressed or implied in any forward-looking statements is disclosed from time to time in our filings with the
COMMENT ON REGULATION G AND NON-GAAP FINANCIAL MEASURES
Throughout this press release, including the financial highlights, AIG presents its financial condition and results of operations in the way it believes will be most meaningful and representative of its business results. Some of the measurements AIG uses are “Non-GAAP financial measures” under
Unless otherwise mentioned or unless the context indicates otherwise, we use the terms “AIG,” “we,” “us” and “our” to refer to
AIG uses the following operating performance measures because AIG believes they enhance the understanding of the underlying profitability of continuing operations and trends of AIG’s business segments. AIG believes they also allow for more meaningful comparisons with AIG’s insurance competitors. When AIG uses these measures, reconciliations to the most comparable GAAP measure are provided on a consolidated basis.
Book value per common share, excluding accumulated other comprehensive income (loss) (AOCI) adjusted for the cumulative unrealized gains and losses related to Fortitude Re funds withheld assets and deferred tax assets (DTA) (Adjusted book value per common share) is used to show the amount of our net worth on a per-common share basis after eliminating items that can fluctuate significantly from period to period, including changes in fair value (1) of AIG’s available for sale securities portfolio, (2) of market risk benefits attributable to our own credit risk and (3) due to discount rates used to measure traditional and limited payment long-duration insurance contracts, foreign currency translation adjustments and
Book Value per Common Share, Excluding Goodwill, Value of Business Acquired (VOBA), Value of Distribution Channel Acquired (VODA), Other Intangible Assets, AOCI adjusted for the cumulative unrealized gains and losses related to Fortitude Re funds withheld assets, and Deferred Tax Assets (DTA) (Adjusted Tangible Book Value per Common Share) is used to provide more accurate measure of the realizable value of shareholder on a per-common share basis. Adjusted Tangible Book Value per Common Share is derived by dividing Total AIG common shareholders’ equity, excluding intangible assets, AOCI adjusted for the cumulative unrealized gains and losses related to Fortitude Re funds withheld assets, and DTA (Adjusted Tangible Common Shareholders’ Equity), by total common shares outstanding.
AIG Return on Common Equity (ROCE) – Adjusted After-tax Income Excluding AOCI adjusted for the cumulative unrealized gains and losses related to Fortitude Re funds withheld assets and DTA (Adjusted return on common equity) is used to show the rate of return on common shareholders’ equity. We believe this measure is useful to investors because it eliminates items that can fluctuate significantly from period to period, including changes in fair value (1) of AIG’s available for sale securities portfolio, (2) of market risk benefits attributable to our own credit risk and (3) due to discount rates used to measure traditional and limited payment long-duration insurance contracts, foreign currency translation adjustments and
Adjusted After-tax Income Attributable to
Adjusted revenues exclude Net realized gains (losses), income from non-operating litigation settlements (included in Other income for GAAP purposes), changes in fair value of securities used to hedge guaranteed living benefits (included in Net investment income for GAAP purposes) and income from elimination of the International reporting lag. Adjusted revenues is a GAAP measure for our segments.
Adjusted Pre-tax Income (APTI) is derived by excluding the items set forth below from income from continuing operations before income tax. This definition is consistent across our segments. These items generally fall into one or more of the following broad categories: legacy matters having no relevance to our current businesses or operating performance; adjustments to enhance transparency to the underlying economics of transactions; and measures that we believe to be common to the industry. APTI is a GAAP measure for our segments. Excluded items include the following:
- changes in fair value of securities used to hedge guaranteed living benefits;
- net change in market risk benefits (MRBs);
- changes in benefit reserves related to net realized gains and losses;
- changes in the fair value of equity securities;
- net investment income on Fortitude Re funds withheld assets;
- following deconsolidation of Fortitude Re, net realized gains and losses on Fortitude Re funds withheld assets;
- loss (gain) on extinguishment of debt;
- all net realized gains and losses except earned income (periodic settlements and changes in settlement accruals) on derivative instruments used for non-qualifying (economic) hedging or for asset replication. Earned income on such economic hedges is reclassified from net realized gains and losses to specific APTI line items based on the economic risk being hedged (e.g. net investment income and interest credited to policyholder account balances);
- income or loss from discontinued operations;
- net loss reserve discount benefit (charge);
- pension expense related to lump sum payments to former employees;
- net gain or loss on divestitures and other;
- non-operating litigation reserves and settlements;
- restructuring and other costs related to initiatives designed to reduce operating expenses, improve efficiency and simplify our organization;
- the portion of favorable or unfavorable prior year reserve development for which we have ceded the risk under retroactive reinsurance agreements and related changes in amortization of the deferred gain;
- integration and transaction costs associated with acquiring or divesting businesses;
- losses from the impairment of goodwill;
- non-recurring costs associated with the implementation of non-ordinary course legal or regulatory changes or changes to accounting principles; and
- income from elimination of the international reporting lag.
Adjusted After-tax Income attributable to AIG common shareholders (AATI) is derived by excluding the tax effected APTI adjustments described above, dividends on preferred stock, noncontrolling interest on net realized gains (losses), other non-operating expenses and the following tax items from net income attributable to AIG:
- deferred income tax valuation allowance releases and charges;
- changes in uncertain tax positions and other tax items related to legacy matters having no relevance to our current businesses or operating performance; and
- net tax charge related to the enactment of the Tax Cuts and Jobs Act.
See page 15 for the reconciliation of Net income attributable to AIG to Adjusted After-tax Income Attributable to AIG.
Ratios: We, along with most property and casualty insurance companies, use the loss ratio, the expense ratio and the combined ratio as measures of underwriting performance. These ratios are relative measurements that describe, for every
Accident year loss and Accident year combined ratios, as adjusted (Accident year loss ratio, ex-CAT and Accident year combined ratio, ex-CAT): both the accident year loss and accident year combined ratios, as adjusted, exclude catastrophe losses (CATs) and related reinstatement premiums, prior year development, net of premium adjustments, and the impact of reserve discounting. Natural catastrophe losses are generally weather or seismic events, in each case, having a net impact on AIG in excess of
Underwriting ratios are computed as follows:
- Loss ratio = Loss and loss adjustment expenses incurred ÷ Net premiums earned (NPE)
- Acquisition ratio = Total acquisition expenses ÷ NPE
- General operating expense ratio = General operating expenses ÷ NPE
- Expense ratio = Acquisition ratio + General operating expense ratio
- Combined ratio = Loss ratio + Expense ratio
- CATs and reinstatement premiums ratio = [Loss and loss adjustment expenses incurred – (CATs)] ÷ [NPE +/(-) Reinstatement premiums related to catastrophes] – Loss ratio
- Accident year loss ratio, as adjusted (AYLR ex-CAT) = [Loss and loss adjustment expenses incurred – CATs – PYD] ÷ [NPE +/(-) Reinstatement premiums related to catastrophes +/(-) Prior year premiums + Adjustment for ceded premium under reinsurance contracts related to prior accident years]
- Accident year combined ratio, as adjusted (AYCR ex-CAT) = AYLR ex-CAT + Expense ratio
- Prior year development net of reinsurance and prior year premiums ratio = [Loss and loss adjustment expenses incurred – CATs – PYD] ÷ [NPE +/(-) Reinstatement premiums related to catastrophes +/(-) Prior year premiums] – Loss ratio – CATs and reinstatement premiums ratio.
Premiums and deposits: includes direct and assumed amounts received and earned on traditional life insurance policies, group benefit policies and life‑contingent payout annuities, as well as deposits received on universal life, investment‑type annuity contracts,
Results from discontinued operations are excluded from all of these measures.
AIG is the marketing name for the worldwide operations of
Selected Financial Data and Non-GAAP Reconciliation ($ in millions, except per common share data) |
|||||||||||||||||||||||||
Reconciliations of Adjusted Pre-tax and After-tax Income |
|||||||||||||||||||||||||
|
Three Months Ended |
||||||||||||||||||||||||
|
2022 |
|
2023 |
||||||||||||||||||||||
|
|
|
|
Total Tax |
|
Non- |
|
|
|
|
|
|
Total Tax |
Non- |
|
|
|||||||||
|
|
|
|
(Benefit) |
|
controlling |
|
After |
|
|
|
|
(Benefits) |
|
controlling |
|
After |
||||||||
|
|
Pre-tax |
|
Charge |
|
Interests(e) |
|
Tax |
|
|
Pre-tax |
|
Charge |
|
Interests(e) |
|
Tax |
||||||||
Pre-tax income (loss)/net income (loss), including noncontrolling interests |
$ |
756 |
|
$ |
209 |
|
$ |
— |
|
$ |
547 |
|
|
$ |
(1,346 |
) |
$ |
(873 |
) |
$ |
— |
|
$ |
(473 |
) |
Noncontrolling interests |
|
|
|
|
|
5 |
|
|
5 |
|
|
|
|
|
|
|
566 |
|
|
566 |
|
||||
Pre-tax income (loss)/net income attributable to AIG |
|
756 |
|
|
209 |
|
|
5 |
|
|
552 |
|
|
|
(1,346 |
) |
|
(873 |
) |
|
566 |
|
|
93 |
|
Dividends on preferred stock |
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
7 |
|
||||||
Net income attributable to AIG common shareholders |
|
|
|
|
|
|
|
545 |
|
|
|
|
|
|
|
|
|
86 |
|
||||||
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Changes in uncertain tax positions and other tax adjustments |
|
|
|
(68 |
) |
|
— |
|
|
68 |
|
|
|
|
|
(147 |
) |
|
— |
|
|
147 |
|
||
Deferred income tax valuation allowance releases(a) |
|
|
|
10 |
|
|
— |
|
|
(10 |
) |
|
|
|
|
402 |
|
|
— |
|
|
(402 |
) |
||
Changes in fair value of securities used to hedge guaranteed living benefits |
|
(1 |
) |
|
— |
|
|
— |
|
|
(1 |
) |
|
|
4 |
|
|
1 |
|
|
— |
|
|
3 |
|
Change in market risk benefit, net(b) |
|
(245 |
) |
|
(52 |
) |
|
— |
|
|
(193 |
) |
|
|
486 |
|
|
102 |
|
|
— |
|
|
384 |
|
Changes in benefit reserves related to net realized gains (losses) |
|
(3 |
) |
|
(1 |
) |
|
— |
|
|
(2 |
) |
|
|
1 |
|
|
— |
|
|
— |
|
|
1 |
|
Changes in the fair value of equity securities |
|
12 |
|
|
2 |
|
|
— |
|
|
10 |
|
|
|
40 |
|
|
8 |
|
|
— |
|
|
32 |
|
(Gain) loss on extinguishment of debt |
|
4 |
|
|
1 |
|
|
— |
|
|
3 |
|
|
|
(58 |
) |
|
(12 |
) |
|
— |
|
|
(46 |
) |
Net investment income on Fortitude Re funds withheld assets |
|
(309 |
) |
|
(65 |
) |
|
— |
|
|
(244 |
) |
|
|
(543 |
) |
|
(114 |
) |
|
— |
|
|
(429 |
) |
Net realized losses on Fortitude Re funds withheld assets |
|
174 |
|
|
37 |
|
|
— |
|
|
137 |
|
|
|
(101 |
) |
|
(21 |
) |
|
— |
|
|
(80 |
) |
Net realized gains on Fortitude Re funds withheld embedded derivative |
|
370 |
|
|
78 |
|
|
— |
|
|
292 |
|
|
|
2,159 |
|
|
454 |
|
|
— |
|
|
1,705 |
|
Net realized losses(c) |
|
1,228 |
|
|
308 |
|
|
— |
|
|
920 |
|
|
|
1,473 |
|
|
316 |
|
|
— |
|
|
1,157 |
|
Net (gain) loss on divestitures and other |
|
127 |
|
|
26 |
|
|
— |
|
|
101 |
|
|
|
(501 |
) |
|
277 |
|
|
— |
|
|
(778 |
) |
Non-operating litigation reserves and settlements |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
1 |
|
|
— |
|
|
— |
|
|
1 |
|
Unfavorable prior year development and related amortization changes ceded under retroactive reinsurance agreements |
|
46 |
|
|
9 |
|
|
— |
|
|
37 |
|
|
|
50 |
|
|
11 |
|
|
— |
|
|
39 |
|
Net loss reserve discount (benefit) charge |
|
(707 |
) |
|
(149 |
) |
|
— |
|
|
(558 |
) |
|
|
110 |
|
|
23 |
|
|
— |
|
|
87 |
|
Pension expense related to a one-time lump sum payment to former employees |
|
60 |
|
|
13 |
|
|
— |
|
|
47 |
|
|
|
9 |
|
|
2 |
|
|
— |
|
|
7 |
|
Integration and transaction costs associated with acquiring or divesting businesses |
|
58 |
|
|
12 |
|
|
— |
|
|
46 |
|
|
|
56 |
|
|
12 |
|
|
— |
|
|
44 |
|
Restructuring and other costs |
|
155 |
|
|
35 |
|
|
— |
|
|
120 |
|
|
|
151 |
|
|
32 |
|
|
— |
|
|
119 |
|
Non-recurring costs related to regulatory or accounting changes |
|
15 |
|
|
3 |
|
|
— |
|
|
12 |
|
|
|
4 |
|
|
— |
|
|
— |
|
|
4 |
|
Net impact from elimination of international reporting lag(d) |
|
(127 |
) |
|
(27 |
) |
|
— |
|
|
(100 |
) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Noncontrolling interests(e) |
|
|
|
|
|
(177 |
) |
|
(177 |
) |
|
|
|
|
|
|
(811 |
) |
|
(811 |
) |
||||
Adjusted pre-tax income/Adjusted after-tax income attributable to AIG common shareholders |
$ |
1,613 |
|
$ |
381 |
|
$ |
(172 |
) |
$ |
1,053 |
|
|
$ |
1,995 |
|
$ |
473 |
|
$ |
(245 |
) |
$ |
1,270 |
|
Selected Financial Data and Non-GAAP Reconciliation (continued) ($ in millions, except per common share data) |
|||||||||||||||||||||||||||||||
Reconciliations of Adjusted Pre-tax and After-tax Income (continued) |
|||||||||||||||||||||||||||||||
|
Twelve Months Ended |
||||||||||||||||||||||||||||||
|
2022 |
|
2023 |
||||||||||||||||||||||||||||
|
|
|
|
Total Tax |
|
Non- |
|
|
|
|
|
|
Total Tax |
|
Non- |
|
|
||||||||||||||
|
|
|
|
(Benefit) |
|
controlling |
|
After |
|
|
|
|
(Benefit) |
|
controlling |
|
After |
||||||||||||||
|
|
Pre-tax |
|
Charge |
|
Interests(e) |
|
Tax |
|
|
Pre-tax |
|
Charge |
|
Interests(e) |
|
Tax |
||||||||||||||
Pre-tax income/net income, including noncontrolling interests |
$ |
14,299 |
|
$ |
3,025 |
|
$ |
— |
|
$ |
11,273 |
|
|
$ |
3,858 |
|
$ |
(20 |
) |
$ |
— |
|
$ |
3,878 |
|
||||||
Noncontrolling interests |
|
|
|
|
|
(1,046 |
) |
|
(1,046 |
) |
|
|
|
|
|
|
(235 |
) |
|
(235 |
) |
||||||||||
Pre-tax income/net income attributable to AIG |
|
14,299 |
|
|
3,025 |
|
|
(1,046 |
) |
|
10,227 |
|
|
|
3,858 |
|
|
(20 |
) |
|
(235 |
) |
|
3,643 |
|
||||||
Dividends on preferred stock |
|
|
|
|
|
|
|
29 |
|
|
|
|
|
|
|
|
|
29 |
|
||||||||||||
Net income attributable to AIG common shareholders |
|
|
|
|
|
|
|
10,198 |
|
|
|
|
|
|
|
|
|
3,614 |
|
||||||||||||
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Changes in uncertain tax positions and other tax adjustments |
|
|
|
22 |
|
|
— |
|
|
(22 |
) |
|
|
|
|
230 |
|
|
— |
|
|
(230 |
) |
||||||||
Deferred income tax valuation allowance releases(a) |
|
|
|
25 |
|
|
— |
|
|
(25 |
) |
|
|
|
|
357 |
|
|
— |
|
|
(357 |
) |
||||||||
Changes in fair value of securities used to hedge guaranteed living benefits |
|
(30 |
) |
|
(6 |
) |
|
— |
|
|
(24 |
) |
|
|
16 |
|
|
3 |
|
|
— |
|
|
13 |
|
||||||
Change in market risk benefit, net(b) |
|
(958 |
) |
|
(202 |
) |
|
— |
|
|
(756 |
) |
|
|
2 |
|
|
— |
|
|
— |
|
|
2 |
|
||||||
Changes in benefit reserves related to net realized gains (losses) |
|
(14 |
) |
|
(3 |
) |
|
— |
|
|
(11 |
) |
|
|
(6 |
) |
|
(1 |
) |
|
— |
|
|
(5 |
) |
||||||
Changes in the fair value of equity securities |
|
53 |
|
|
11 |
|
|
— |
|
|
42 |
|
|
|
(94 |
) |
|
(20 |
) |
|
— |
|
|
(74 |
) |
||||||
(Gain) loss on extinguishment of debt |
|
303 |
|
|
64 |
|
|
— |
|
|
239 |
|
|
|
(37 |
) |
|
(8 |
) |
|
— |
|
|
(29 |
) |
||||||
Net investment income on Fortitude Re funds withheld assets |
|
(943 |
) |
|
(198 |
) |
|
— |
|
|
(745 |
) |
|
|
(1,544 |
) |
|
(324 |
) |
|
— |
|
|
(1,220 |
) |
||||||
Net realized losses on Fortitude Re funds withheld assets |
|
486 |
|
|
102 |
|
|
— |
|
|
384 |
|
|
|
295 |
|
|
62 |
|
|
— |
|
|
233 |
|
||||||
Net realized (gains) losses on Fortitude Re funds withheld embedded derivative |
|
(7,481 |
) |
|
(1,571 |
) |
|
— |
|
|
(5,910 |
) |
|
|
2,007 |
|
|
422 |
|
|
— |
|
|
1,585 |
|
||||||
Net realized losses(c) |
|
173 |
|
|
38 |
|
|
— |
|
|
135 |
|
|
|
2,496 |
|
|
534 |
|
|
— |
|
|
1,962 |
|
||||||
Loss from discontinued operations |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
— |
|
||||||||||||
Net (gain) loss on divestitures and other |
|
82 |
|
|
17 |
|
|
— |
|
|
65 |
|
|
|
(643 |
) |
|
247 |
|
|
— |
|
|
(890 |
) |
||||||
Non-operating litigation reserves and settlements |
|
(41 |
) |
|
(9 |
) |
|
— |
|
|
(32 |
) |
|
|
1 |
|
|
— |
|
|
— |
|
|
1 |
|
||||||
Favorable prior year development and related amortization changes ceded under retroactive reinsurance agreements |
|
(160 |
) |
|
(34 |
) |
|
— |
|
|
(126 |
) |
|
|
(62 |
) |
|
(13 |
) |
|
— |
|
|
(49 |
) |
||||||
Net loss reserve discount (benefit) charge |
|
(703 |
) |
|
(148 |
) |
|
— |
|
|
(555 |
) |
|
|
195 |
|
|
41 |
|
|
— |
|
|
154 |
|
||||||
Pension expense related to a one-time lump sum payment to former employees |
|
60 |
|
|
13 |
|
|
— |
|
|
47 |
|
|
|
84 |
|
|
18 |
|
|
— |
|
|
66 |
|
||||||
Integration and transaction costs associated with acquiring or divesting businesses |
|
194 |
|
|
41 |
|
|
— |
|
|
153 |
|
|
|
252 |
|
|
53 |
|
|
— |
|
|
199 |
|
||||||
Restructuring and other costs |
|
570 |
|
|
120 |
|
|
— |
|
|
450 |
|
|
|
553 |
|
|
116 |
|
|
— |
|
|
437 |
|
||||||
Non-recurring costs related to regulatory or accounting changes |
|
37 |
|
|
8 |
|
|
— |
|
|
29 |
|
|
|
40 |
|
|
8 |
|
|
— |
|
|
32 |
|
||||||
Net impact from elimination of international reporting lag(d) |
|
(127 |
) |
|
(27 |
) |
|
— |
|
|
(100 |
) |
|
|
(12 |
) |
|
(3 |
) |
|
— |
|
|
(9 |
) |
||||||
Noncontrolling interests(e) |
|
|
|
|
|
599 |
|
|
599 |
|
|
|
|
|
|
|
(514 |
) |
|
(514 |
) |
||||||||||
Adjusted pre-tax income/Adjusted after-tax income attributable to AIG common shareholders |
$ |
5,800 |
|
$ |
1,288 |
|
$ |
(447 |
) |
$ |
4,036 |
|
|
$ |
7,401 |
|
$ |
1,702 |
|
$ |
(749 |
) |
$ |
4,921 |
|
(a) |
|
The quarter and year ended |
(b) |
|
Includes realized gains and losses on certain derivative instruments used for non-qualifying (economic) hedging. |
(c) |
|
Includes all net realized gains and losses except earned income (periodic settlements and changes in settlement accruals) on derivative instruments used for non-qualifying (economic) hedging or for asset replication and net realized gains and losses on Fortitude Re funds withheld assets. |
(d) |
|
Effective in the quarter ended |
(e) |
|
Includes the portion of equity interest of non-operating income of Corebridge and consolidated investment entities that AIG does not own. |
Selected Financial Data and Non-GAAP Reconciliation (continued) ($ in millions, except per common share data) |
|||||||||||||||||||
Summary of Key Financial Metrics |
|
|
|
|
|
||||||||||||||
|
Three Months Ended |
Twelve Months Ended |
|
||||||||||||||||
Earnings per common share: |
2022 |
2023 |
% Inc. (Dec.) |
2022 |
2023 |
% Inc. (Dec.) |
|
||||||||||||
Basic |
|
|
|
|
|
|
|
|
|
|
|||||||||
Income from continuing operations |
$ |
0.73 |
$ |
0.12 |
(83.6 |
) |
% |
$ |
13.10 |
$ |
5.02 |
(61.7 |
) |
% |
|||||
Income from discontinued operations |
|
— |
|
— |
NM |
|
|
— |
|
— |
NM |
|
|
||||||
Net income attributable to AIG common shareholders |
$ |
0.73 |
$ |
0.12 |
(83.6 |
) |
$ |
13.10 |
$ |
5.02 |
(61.7 |
) |
|
||||||
Diluted |
|
|
|
|
|
|
|
|
|
|
|||||||||
Income from continuing operations |
|
0.72 |
$ |
0.12 |
(83.3 |
) |
$ |
12.94 |
$ |
4.98 |
(61.5 |
) |
|
||||||
Income from discontinued operations |
|
— |
|
— |
NM |
|
|
— |
|
— |
NM |
|
|
||||||
Net income attributable to AIG common shareholders |
$ |
0.72 |
$ |
0.12 |
(83.3 |
) |
$ |
12.94 |
$ |
4.98 |
(61.5 |
) |
|
||||||
Adjusted after-tax income attributable to AIG common shareholders per diluted share |
$ |
1.39 |
$ |
1.79 |
28.8 |
|
% |
$ |
5.12 |
$ |
6.79 |
32.6 |
|
% |
|||||
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic |
|
745.2 |
|
701.5 |
|
|
778.6 |
|
719.5 |
|
|
||||||||
Diluted |
|
754.9 |
|
708.0 |
|
|
787.9 |
|
725.2 |
|
|
Reconciliation of Book Value per Common Share |
||||||||||||
As of period end: |
2022 |
|
2023 |
|
|
|||||||
Total AIG shareholders' equity |
$ |
40,970 |
|
|
$ |
39,984 |
|
|
$ |
45,351 |
|
|
Less: Preferred equity |
|
485 |
|
|
|
485 |
|
|
|
485 |
|
|
Total AIG common shareholders' equity (a) |
|
40,485 |
|
|
|
39,499 |
|
|
|
44,866 |
|
|
Less: Deferred tax assets (DTA)* |
|
4,518 |
|
|
|
3,974 |
|
|
|
4,313 |
|
|
Less: Accumulated other comprehensive income (AOCI) |
|
(22,616 |
) |
|
|
(22,529 |
) |
|
|
(14,037 |
) |
|
Add: Cumulative unrealized gains and losses related to Fortitude Re Funds withheld assets |
|
(2,862 |
) |
|
|
(2,973 |
) |
|
|
(1,791 |
) |
|
Subtotal: AOCI plus cumulative unrealized gains and losses related to Fortitude Re funds withheld assets |
|
(19,754 |
) |
|
|
(19,556 |
) |
|
|
(12,246 |
) |
|
Total adjusted common shareholders' equity (b) |
$ |
55,721 |
|
|
$ |
55,081 |
|
|
$ |
52,799 |
|
|
Less: Intangible assets: |
|
|
|
|
|
|||||||
|
|
3,927 |
|
|
|
3,498 |
|
|
|
3,539 |
|
|
Value of business acquired |
|
92 |
|
|
|
16 |
|
|
|
15 |
|
|
Value of distribution channel acquired |
|
418 |
|
|
|
149 |
|
|
|
145 |
|
|
Other intangibles |
|
286 |
|
|
|
249 |
|
|
|
249 |
|
|
Total intangible assets |
|
4,723 |
|
|
|
3,912 |
|
|
|
3,948 |
|
|
Total adjusted tangible common shareholders' equity (c) |
$ |
50,998 |
|
|
$ |
51,169 |
|
|
$ |
48,851 |
|
|
Total common shares outstanding (d) |
|
734.1 |
|
|
|
704.6 |
|
|
|
688.8 |
|
As of period end: |
2022 |
% Inc. (Dec.) |
|
2023 |
% Inc. (Dec.) |
|
2023 |
|||||||||
Book value per common share (a÷d) |
$ |
55.15 |
18.1 |
% |
|
$ |
56.06 |
16.2 |
% |
|
$ |
65.14 |
||||
Adjusted book value per common share (b÷d) |
|
75.90 |
1.0 |
|
|
|
78.17 |
(1.9 |
) |
|
|
76.65 |
||||
Adjusted tangible book value per common share (c÷d) |
|
69.47 |
2.1 |
|
|
|
72.62 |
(2.3 |
) |
|
|
70.92 |
Selected Financial Data and Non-GAAP Reconciliation (continued) ($ in millions, except per common share data) |
||||||||||||||||
Reconciliation of Return on Common Equity |
||||||||||||||||
|
Three Months Ended
|
|
Twelve Months Ended
|
|
||||||||||||
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
Actual or annualized net income (loss) attributable to AIG common shareholders (a) |
$ |
2,180 |
|
|
$ |
344 |
|
|
$ |
10,198 |
|
|
$ |
3,614 |
|
|
Actual or annualized adjusted after-tax income attributable to AIG common shareholders (b) |
$ |
4,212 |
|
|
$ |
5,080 |
|
|
$ |
4,036 |
|
|
$ |
4,921 |
|
|
Average AIG Common Shareholders' equity (c) |
$ |
39,953 |
|
|
$ |
42,183 |
|
|
$ |
49,338 |
|
|
$ |
41,930 |
|
|
Less: Average DTA* |
|
4,536 |
|
|
|
4,144 |
|
|
|
4,796 |
|
|
|
4,322 |
|
|
Less: Average AOCI |
|
(23,369 |
) |
|
|
(18,283 |
) |
|
|
(13,468 |
) |
|
|
(19,499 |
) |
|
Add: Average cumulative unrealized gains and losses related to Fortitude Re funds withheld assets |
|
(2,942 |
) |
|
|
(2,382 |
) |
|
|
(1,053 |
) |
|
|
(2,475 |
) |
|
Subtotal: AOCI plus cumulative unrealized gains and losses related to Fortitude Re funds withheld assets |
|
(20,427 |
) |
|
|
(15,901 |
) |
|
|
(12,415 |
) |
|
|
(17,024 |
) |
|
Average adjusted common shareholders' equity (d) |
$ |
55,844 |
|
|
$ |
53,940 |
|
|
$ |
56,957 |
|
|
$ |
54,632 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
ROCE (a÷c) |
|
5.5 |
|
% |
|
0.8 |
|
% |
|
20.7 |
|
% |
|
8.6 |
|
% |
Adjusted return on common equity (b÷d) |
|
7.5 |
|
% |
|
9.4 |
|
% |
|
7.1 |
|
% |
|
9.0 |
|
% |
* Represents deferred tax assets only related to
Reconciliation of Net Investment Income |
|||||||||||||||
|
|
Three Months Ended |
|
|
Twelve Months Ended |
||||||||||
|
|
|
|
|
|
||||||||||
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
Net Investment Income per Consolidated Statements of Operations |
$ |
3,258 |
|
|
$ |
3,932 |
|
|
$ |
11,767 |
|
|
$ |
14,592 |
|
Changes in fair value of securities used to hedge guaranteed living benefits |
|
(14 |
) |
|
|
(15 |
) |
|
|
(55 |
) |
|
|
(55 |
) |
Changes in the fair value of equity securities |
|
12 |
|
|
|
40 |
|
|
|
53 |
|
|
|
(94 |
) |
Net investment income on Fortitude Re funds withheld assets |
|
(309 |
) |
|
|
(543 |
) |
|
|
(943 |
) |
|
|
(1,544 |
) |
Net realized gains (losses) related to economic hedges and other |
|
54 |
|
|
|
45 |
|
|
|
216 |
|
|
|
196 |
|
Net impact from elimination of International reporting lag |
|
(41 |
) |
|
|
— |
|
|
|
(41 |
) |
|
|
(1 |
) |
Total Net Investment Income - APTI Basis |
$ |
2,960 |
|
|
$ |
3,459 |
|
|
$ |
10,997 |
|
|
$ |
13,094 |
|
Reconciliation of Net Premiums Written - Comparable Basis |
|
|
|||||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||||||
|
|
|
|
North |
|
|
|
|
|
|
|||||||||
|
|
Global - |
Global - |
America - |
International - |
|
|
Global - |
|
|
|||||||||
|
General |
Commercial |
Personal |
Commercial |
Commercial |
|
General |
Commercial |
|
Global |
|||||||||
|
Insurance |
Lines |
Insurance |
Lines |
Lines |
|
Insurance |
Lines |
|
Specialty |
|||||||||
Change in net premiums written |
|
|
|
|
|
|
|
|
|
|
|||||||||
Increase (decrease) as reported in |
2.6 |
% |
(0.3 |
) % |
10.0 |
% |
(7.1 |
) % |
8.4 |
% |
|
4.7 |
% |
4.4 |
% |
17.1 |
% |
8.9 |
% |
Foreign exchange effect |
(0.5 |
) |
(0.9 |
) |
0.5 |
|
— |
|
(1.9 |
) |
|
1.5 |
|
0.6 |
|
(0.1 |
) |
0.3 |
|
Lag elimination impact |
(0.9 |
) |
(0.6 |
) |
(1.5 |
) |
— |
|
(1.6 |
) |
|
0.4 |
|
0.6 |
|
— |
|
0.3 |
|
Validus Re |
3.5 |
|
4.7 |
|
— |
|
7.9 |
|
0.8 |
|
|
(1.8 |
) |
(2.6 |
) |
— |
|
— |
|
|
1.8 |
|
2.5 |
|
— |
|
4.3 |
|
— |
|
|
1.8 |
|
2.4 |
|
— |
|
— |
|
Increase (decrease) on comparable basis |
6.5 |
% |
5.4 |
% |
9.0 |
% |
5.1 |
% |
5.7 |
% |
|
6.6 |
% |
5.4 |
% |
17.0 |
% |
9.5 |
% |
Selected Financial Data and Non-GAAP Reconciliation (continued) ($ in millions, except per common share data) |
||||||||||||
Reconciliations of Accident Year Loss and Accident Year Combined Ratios, as Adjusted |
||||||||||||
|
|
|
|
|
|
|
|
|
||||
|
Three Months Ended |
|
Twelve Months Ended |
|||||||||
|
|
|
|
|||||||||
|
|
2022 |
|
2023 |
|
2022 |
|
2023 |
||||
|
|
|
|
|
|
|
|
|
||||
Combined ratio |
|
89.9 |
|
|
89.1 |
|
|
91.9 |
|
|
90.6 |
|
Catastrophe losses and reinstatement premiums |
|
(3.8 |
) |
|
(2.1 |
) |
|
(5.0 |
) |
|
(4.3 |
) |
Prior year development, net of reinsurance and prior year premiums |
|
2.3 |
|
|
0.9 |
|
|
1.8 |
|
|
1.4 |
|
Accident year combined ratio, as adjusted |
|
88.4 |
|
|
87.9 |
|
|
88.7 |
|
|
87.7 |
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||
Combined ratio |
|
86.6 |
|
|
87.9 |
|
|
|
|
|
||
Catastrophe losses and reinstatement premiums |
|
(4.2 |
) |
|
(2.0 |
) |
|
|
|
|
||
Prior year development, net of reinsurance and prior year premiums |
|
5.8 |
|
|
2.6 |
|
|
|
|
|
||
Accident year combined ratio, as adjusted |
|
88.2 |
|
|
88.5 |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||
Loss ratio |
|
61.5 |
|
|
61.1 |
|
|
|
|
|
||
Catastrophe losses and reinstatement premiums |
|
(4.4 |
) |
|
(1.7 |
) |
|
|
|
|
||
Prior year development, net of reinsurance and prior year premiums |
|
5.9 |
|
|
0.9 |
|
|
|
|
|
||
Accident year loss ratio, as adjusted |
|
63.0 |
|
|
60.3 |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||||
Combined ratio |
|
84.4 |
|
|
85.1 |
|
|
|
|
|
||
Catastrophe losses and reinstatement premiums |
|
(4.4 |
) |
|
(1.7 |
) |
|
|
|
|
||
Prior year development, net of reinsurance and prior year premiums |
|
5.9 |
|
|
0.9 |
|
|
|
|
|
||
Accident year combined ratio, as adjusted |
|
85.9 |
|
|
84.3 |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||
Combined ratio |
|
102.5 |
|
|
101.8 |
|
|
|
|
|
||
Catastrophe losses and reinstatement premiums |
|
(2.8 |
) |
|
(3.7 |
) |
|
|
|
|
||
Prior year development, net of reinsurance and prior year premiums |
|
5.6 |
|
|
11.3 |
|
|
|
|
|
||
Accident year combined ratio, as adjusted |
|
105.3 |
|
|
109.4 |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||||
International |
|
|
|
|
|
|
|
|
||||
Combined ratio |
|
93.2 |
|
|
90.1 |
|
|
|
|
|
||
Catastrophe losses and reinstatement premiums |
|
(3.5 |
) |
|
(2.2 |
) |
|
|
|
|
||
Prior year development, net of reinsurance and prior year premiums |
|
(1.1 |
) |
|
(0.5 |
) |
|
|
|
|
||
Accident year combined ratio, as adjusted |
|
88.6 |
|
|
87.4 |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||||
International - Commercial Lines |
|
|
|
|
|
|
|
|
||||
Combined ratio |
|
89.4 |
|
|
85.5 |
|
|
|
|
|
||
Catastrophe losses and reinstatement premiums |
|
(5.2 |
) |
|
(3.0 |
) |
|
|
|
|
||
Prior year development, net of reinsurance and prior year premiums |
|
(2.6 |
) |
|
(2.2 |
) |
|
|
|
|
||
Accident year combined ratio, as adjusted |
|
81.6 |
|
|
80.3 |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||||
International - |
|
|
|
|
|
|
|
|
||||
Loss ratio |
|
54.8 |
|
|
50.9 |
|
|
|
|
|
||
Catastrophe losses and reinstatement premiums |
|
(1.0 |
) |
|
(0.6 |
) |
|
|
|
|
||
Prior year development, net of reinsurance and prior year premiums |
|
1.0 |
|
|
2.0 |
|
|
|
|
|
||
Accident year loss ratio, as adjusted |
|
54.8 |
|
|
52.3 |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||||
Combined ratio |
|
98.9 |
|
|
97.7 |
|
|
|
|
|
||
Catastrophe losses and reinstatement premiums |
|
(1.0 |
) |
|
(0.6 |
) |
|
|
|
|
||
Prior year development, net of reinsurance and prior year premiums |
|
1.0 |
|
|
2.0 |
|
|
|
|
|
||
Accident year combined ratio, as adjusted |
|
98.9 |
|
|
99.1 |
|
|
|
|
|
Selected Financial Data and Non-GAAP Reconciliation (continued) ($ in millions, except per common share data) |
||||||||||||||||
Reconciliation of General Insurance Return on Adjusted Segment Common Equity |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended |
|
Twelve Months Ended |
|
||||||||||||
|
|
|
|
|
||||||||||||
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted pre-tax income |
$ |
1,212 |
|
|
$ |
1,437 |
|
|
$ |
4,430 |
|
|
$ |
5,371 |
|
|
Interest expense on attributed financial debt |
|
131 |
|
|
|
117 |
|
|
|
560 |
|
|
|
506 |
|
|
Adjusted pre-tax income including attributed interest expense |
|
1,081 |
|
|
|
1,320 |
|
|
|
3,870 |
|
|
|
4,865 |
|
|
Income tax expense |
|
291 |
|
|
|
331 |
|
|
|
920 |
|
|
|
1,146 |
|
|
Adjusted after-tax income |
|
790 |
|
|
|
989 |
|
|
|
2,950 |
|
|
|
3,719 |
|
|
Dividends declared on preferred stock |
|
3 |
|
|
|
3 |
|
|
|
12 |
|
|
|
12 |
|
|
Adjusted after-tax income attributable to common shareholders |
$ |
787 |
|
|
$ |
986 |
|
|
$ |
2,938 |
|
|
$ |
3,707 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Ending adjusted segment common equity |
$ |
30,328 |
|
|
$ |
28,067 |
|
|
$ |
30,328 |
|
|
$ |
28,067 |
|
|
Average adjusted segment common equity |
$ |
29,246 |
|
|
$ |
29,319 |
|
|
$ |
28,336 |
|
|
$ |
29,732 |
|
|
Return on adjusted segment common equity |
|
10.8 |
|
% |
|
13.5 |
|
% |
|
10.4 |
|
% |
|
12.5 |
|
% |
|
|
|
|
|
|
|
|
|
||||||||
Total segment shareholder’s equity |
$ |
24,310 |
|
|
$ |
24,290 |
|
|
$ |
24,310 |
|
|
$ |
24,290 |
|
|
Less: Preferred equity |
|
212 |
|
|
|
184 |
|
|
|
212 |
|
|
|
184 |
|
|
Total segment common equity |
|
24,098 |
|
|
|
24,106 |
|
|
|
24,098 |
|
|
|
24,106 |
|
|
Less: Accumulated other comprehensive income (AOCI) |
|
(6,912 |
) |
|
|
(4,534 |
) |
|
|
(6,912 |
) |
|
|
(4,534 |
) |
|
Add: Cumulative unrealized gains and losses related to Fortitude Re funds withheld assets |
|
(682 |
) |
|
|
(573 |
) |
|
|
(682 |
) |
|
|
(573 |
) |
|
Subtotal: AOCI plus cumulative unrealized gains and losses related to Fortitude Re funds withheld assets |
|
(6,230 |
) |
|
|
(3,961 |
) |
|
|
(6,230 |
) |
|
|
(3,961 |
) |
|
Total adjusted segment common equity |
$ |
30,328 |
|
|
$ |
28,067 |
|
|
$ |
30,328 |
|
|
$ |
28,067 |
|
|
Reconciliation of Life and Retirement Return on Adjusted Segment Common Equity |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended |
|
Twelve Months Ended |
|
||||||||||||
|
|
|
|
|
||||||||||||
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted pre-tax income |
$ |
852 |
|
|
$ |
957 |
|
|
$ |
3,317 |
|
|
$ |
3,805 |
|
|
Interest expense on attributed financial debt |
|
110 |
|
|
|
114 |
|
|
|
345 |
|
|
|
459 |
|
|
Adjusted pre-tax income including attributed interest expense |
|
742 |
|
|
|
843 |
|
|
|
2,972 |
|
|
|
3,346 |
|
|
Income tax expense |
|
161 |
|
|
|
155 |
|
|
|
610 |
|
|
|
651 |
|
|
Adjusted after-tax income |
|
581 |
|
|
|
688 |
|
|
|
2,362 |
|
|
|
2,695 |
|
|
Dividends declared on preferred stock |
|
2 |
|
|
|
2 |
|
|
|
8 |
|
|
|
8 |
|
|
Adjusted after-tax income attributable to common shareholders |
$ |
579 |
|
|
$ |
686 |
|
|
$ |
2,354 |
|
|
$ |
2,687 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Ending adjusted segment common equity |
$ |
23,179 |
|
|
$ |
23,208 |
|
|
$ |
23,179 |
|
|
$ |
23,208 |
|
|
Average adjusted segment common equity |
$ |
23,115 |
|
|
$ |
23,912 |
|
|
$ |
22,611 |
|
|
$ |
23,443 |
|
|
Return on adjusted segment common equity |
|
10.0 |
|
% |
|
11.5 |
|
% |
|
10.4 |
|
% |
|
11.5 |
|
% |
|
|
|
|
|
|
|
|
|
||||||||
Total segment shareholder’s equity |
$ |
8,606 |
|
|
$ |
11,019 |
|
|
$ |
8,606 |
|
|
$ |
11,019 |
|
|
Less: Preferred equity |
|
164 |
|
|
|
158 |
|
|
|
164 |
|
|
|
158 |
|
|
Total segment common equity |
|
8,442 |
|
|
|
10,861 |
|
|
|
8,442 |
|
|
|
10,861 |
|
|
Less: Accumulated other comprehensive income (AOCI) |
|
(16,917 |
) |
|
|
(13,565 |
) |
|
|
(16,917 |
) |
|
|
(13,565 |
) |
|
Add: Cumulative unrealized gains and losses related to Fortitude Re funds withheld assets |
|
(2,180 |
) |
|
|
(1,218 |
) |
|
|
(2,180 |
) |
|
|
(1,218 |
) |
|
Subtotal: AOCI plus cumulative unrealized gains and losses related to Fortitude Re funds withheld assets |
|
(14,737 |
) |
|
|
(12,347 |
) |
|
|
(14,737 |
) |
|
|
(12,347 |
) |
|
Total adjusted segment common equity |
$ |
23,179 |
|
|
$ |
23,208 |
|
|
$ |
23,179 |
|
|
$ |
23,208 |
|
|
Selected Financial Data and Non-GAAP Reconciliation (continued) ($ in millions, except per common share data) |
||||||
Reconciliations of Premiums and Deposits |
||||||
|
|
|
|
|
|
|
|
Three Months Ended |
|||||
|
|
|||||
|
|
2022 |
|
|
2023 |
|
Individual Retirement: |
|
|
|
|
|
|
Premiums |
$ |
63 |
|
$ |
40 |
|
Deposits |
|
3,764 |
|
|
5,245 |
|
Other |
|
— |
|
|
(3 |
) |
Premiums and deposits |
$ |
3,827 |
|
$ |
5,282 |
|
|
|
|
|
|
|
|
Group Retirement: |
|
|
|
|
|
|
Premiums |
$ |
3 |
|
$ |
4 |
|
Deposits |
|
2,240 |
|
|
2,079 |
|
Other |
|
— |
|
|
— |
|
Premiums and deposits |
$ |
2,243 |
|
$ |
2,083 |
|
|
|
|
|
|
|
|
Life Insurance: |
|
|
|
|
|
|
Premiums |
$ |
701 |
|
$ |
581 |
|
Deposits |
|
410 |
|
|
408 |
|
Other |
|
68 |
|
|
227 |
|
Premiums and deposits |
$ |
1,179 |
|
$ |
1,216 |
|
|
|
|
|
|
|
|
Institutional Markets: |
|
|
|
|
|
|
Premiums |
$ |
1,375 |
|
$ |
1,921 |
|
Deposits |
|
169 |
|
|
75 |
|
Other |
|
7 |
|
|
8 |
|
Premiums and deposits |
$ |
1,551 |
|
$ |
2,004 |
|
|
|
|
|
|
|
|
Total Life and Retirement: |
|
|
|
|
|
|
Premiums |
$ |
2,142 |
|
$ |
2,546 |
|
Deposits |
|
6,583 |
|
|
7,807 |
|
Other |
|
75 |
|
|
232 |
|
Premiums and deposits |
$ |
8,800 |
|
$ |
10,585 |
|
Total Debt and Preferred Stock Leverage |
|||||
|
|
|
|
||
|
Three Months Ended |
|
Three Months Ended |
||
|
|
|
|
||
Hybrid - debt securities / Total capital |
3.1 |
% |
|
2.8 |
% |
Financial debt and debt held for sale / Total capital |
29.8 |
|
|
25.0 |
|
Total debt / Total capital |
32.9 |
|
|
27.8 |
|
Preferred stock / Total capital |
0.8 |
|
|
0.7 |
|
Total debt and preferred stock / Total capital (incl. AOCI) |
33.7 |
|
|
28.5 |
|
AOCI Impact |
(7.8 |
) |
|
(4.2 |
) |
Total debt and preferred stock / Total capital (ex. AOCI) |
25.9 |
% |
|
24.3 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240213876539/en/
www.aig.com
Source: