AIG Reports Exceptional Second Quarter 2024 Results
Second Quarter 2024 Results Reflect the Successful Corebridge Financial Deconsolidation
-
General Insurance net premiums written (NPW) of$6.9 billion , a decrease of 8% on a reported basis, and an increase of 7% on a comparable basis*† led by North America Commercial with 10%† growth -
Produced record Commercial Lines new business of
$1.3 billion , an increase of 18% year-over-year coupled with continued strong retention globally -
General Insurance combined ratio was 92.5%, an increase of 160 basis points year-over-year, or 10 basis points on a comparable basis† - Accident year combined ratio, as adjusted* (AYCR) was 87.6%, an improvement of 40 basis points year-over-year, or 170 basis points on a comparable basis†
-
Net loss per diluted share was
$5.96 , compared to income of$2.03 in the prior year quarter, reflecting the accounting treatment of Corebridge deconsolidation -
Adjusted after-tax income* (AATI) per diluted share was
$1.16 , an increase of 9% from the prior year quarter and an increase of 38% on a comparable basis† -
Returned almost
$2.0 billion to shareholders including$1.7 billion of stock repurchases and$261 million of dividends - Expanded capabilities in the non-admitted Ultra and High-Net-Worth market through Private Client Select’s strategic partnership with Ryan Specialty
- Completed multi-year strategy to position AIG for the future with deconsolidation of Corebridge
AIG Chairman & Chief Executive Officer
“The core fundamentals were exceptional in a quarter that included the complex accounting treatment of deconsolidation along with prior year divestitures. We are very pleased with the ongoing improvement in our underwriting income, record Commercial Lines new business of
“Against the backdrop of an increasingly uncertain global risk environment, AIG delivered sustainable earnings growth driven by our focus on underwriting excellence and continued expense discipline. The second quarter accident year combined ratio, as adjusted, of 87.6% improved 40 basis points year-over-year, or 170 basis points on a comparable basis† with 180† basis points of improvement in Global Commercial Lines and 130 basis points in
“The repositioning of our underwriting portfolio has enabled us to deliver high-quality growth in both the admitted and non-admitted markets with multiple points of entry to deploy capital towards the most attractive risk adjusted returns around the world. This quarter,
“We also continue to execute our capital management strategy, while maintaining strong insurance subsidiary capital and parent liquidity. We executed nearly
“We enter the back half of 2024 with significant momentum focused on enhancing our leadership in the market. I want to thank our colleagues around the world for their hard work and dedication on behalf of our clients, distribution partners and stakeholders.”
* Refers to financial measure not calculated in accordance with generally accepted accounting principles (non-GAAP); definitions of non-GAAP measures and reconciliations to their closest GAAP measures can be found in this news release under the heading Comment on Regulation G and Non-GAAP Financial Measures. |
† Net premiums written on a comparable basis reflects year-over-year comparison on a constant dollar basis adjusted for the sale of |
FINANCIAL SUMMARY
|
|
Three Months Ended
|
|
||||
($ and shares in millions, except per share amounts) |
|
2023 |
|
|
2024 |
|
|
Income attributable to AIG common shareholders from continuing operations |
$ |
833 |
|
$ |
475 |
|
|
Net income per diluted share from continuing operations |
$ |
1.14 |
|
$ |
0.71 |
|
|
|
|
|
|
|
|
||
Net income (loss) attributable to AIG common shareholders |
$ |
1,485 |
|
$ |
(3,977 |
) |
|
Net income (loss) per diluted share attributable to AIG common shareholders |
$ |
2.03 |
|
$ |
(5.96 |
) |
|
|
|
|
|
|
|
||
Net investment income |
$ |
837 |
|
$ |
990 |
|
|
Net investment income, APTI basis |
|
775 |
|
|
884 |
|
|
|
|
|
|
|
|
||
Adjusted pre-tax income (loss) |
$ |
1,041 |
|
$ |
1,018 |
|
|
|
|
1,319 |
|
|
1,176 |
|
|
Other Operations |
|
(278 |
) |
|
(158 |
) |
|
|
|
|
|
|
|
||
Adjusted after-tax income attributable to AIG common shareholders |
$ |
777 |
|
$ |
775 |
|
|
Adjusted after-tax income per diluted share attributable to AIG common shareholders |
$ |
1.06 |
|
$ |
1.16 |
|
|
|
|
|
|
|
|
||
Weighted average common shares outstanding - diluted |
|
730.5 |
|
|
667.0 |
|
|
|
|
|
|
|
|
||
Return on equity |
|
14.0 |
|
% |
NM |
|
% |
Adjusted return on equity |
|
5.5 |
|
% |
6.2 |
|
% |
Return on tangible equity |
|
8.1 |
|
% |
7.7 |
|
% |
Core operating return on equity |
|
9.1 |
|
% |
8.9 |
|
% |
|
|
|
|
|
|
||
Book value per share |
$ |
58.49 |
|
$ |
68.40 |
|
|
Adjusted book value per share |
$ |
78.54 |
|
$ |
72.78 |
|
|
Tangible book value per share |
$ |
53.11 |
|
$ |
62.56 |
|
|
Core operating book value per share |
$ |
48.18 |
|
$ |
53.35 |
|
|
|
|
|
|
|
|
||
Common shares outstanding (in millions) |
|
717.5 |
|
|
649.8 |
|
|
AIG recognized a loss of
For the second quarter of 2024, net loss attributable to AIG common shareholders was
AATI was
Total net investment income for the second quarter of 2024 was
In the second quarter of 2024, AIG returned almost
On
GENERAL INSURANCE
|
Three Months Ended |
|
|
||||||||
($ in millions) |
|
2023 |
|
|
|
2024 |
|
|
Change |
|
|
Gross premiums written |
$ |
10,399 |
|
|
$ |
9,888 |
|
|
(5 |
) |
% |
Net premiums written |
$ |
7,537 |
|
|
$ |
6,933 |
|
|
(8 |
) |
% |
Underwriting income (loss) |
$ |
594 |
|
|
$ |
430 |
|
|
(28 |
) |
% |
|
|
|
|
|
|
|
|
|
|||
Net investment income, APTI basis |
$ |
725 |
|
|
$ |
746 |
|
|
3 |
|
% |
Adjusted pre-tax income |
$ |
1,319 |
|
|
$ |
1,176 |
|
|
(11 |
) |
% |
|
|
|
|
|
|
|
|
|
|||
Underwriting ratios: |
|
|
|
|
|
|
|
|
|||
|
|
90.9 |
|
|
|
92.5 |
|
|
1.6 |
|
pts |
GI Loss ratio |
|
59.3 |
|
|
|
61.0 |
|
|
1.7 |
|
|
Less: impact on loss ratio |
|
|
|
|
|
|
|
|
|||
Catastrophe losses and reinstatement premiums |
|
(3.9 |
) |
|
|
(5.7 |
) |
|
(1.8 |
) |
|
Prior year development, net of reinsurance and prior year premiums |
|
1.0 |
|
|
|
0.8 |
|
|
(0.2 |
) |
|
GI Accident year loss ratio, as adjusted |
|
56.4 |
|
|
|
56.1 |
|
|
(0.3 |
) |
|
GI Expense ratio |
|
31.6 |
|
|
|
31.5 |
|
|
(0.1 |
) |
|
GI Accident year combined ratio, as adjusted |
|
88.0 |
|
|
|
87.6 |
|
|
(0.4 |
) |
pts |
|
|
|
|
|
|
|
|
|
|||
Comparable Basis Underwriting ratios†: |
|
|
|
|
|
|
|
|
|||
Net premiums written |
$ |
6,456 |
|
|
$ |
6,933 |
|
|
7 |
|
% |
|
|
92.4 |
|
|
|
92.5 |
|
|
0.1 |
|
pts |
GI Accident year combined ratio, as adjusted |
|
89.3 |
|
|
|
87.6 |
|
|
(1.7 |
) |
pts |
-
General Insurance APTI of
$1.2 billion decreased 11% from the prior year quarter as a result of the 2023 divestitures, but increased 7% on a comparable basis†, driven by higher underwriting and net investment income. -
Second quarter 2024 NPW of
$6.9 billion declined 8% from the prior year quarter on a reported basis as a result of the 2023 divestitures, but increased 7% on a comparable basis†, driven by 8% growth in Global Commercial Lines. -
Underwriting income was
$430 million , a 28% decrease year-over-year as prior year results included the results of subsequently divested businesses, but a 2% increase on a comparable basis†. -
Catastrophe losses were
$325 million , of which$156 million was inNorth America , mainly attributable toU.S. convective storms, and$169 million in International, with the largest loss fromMiddle East rains. -
Favorable prior year development (PYD), net of reinsurance, was
$79 million , compared to$115 million in the prior year quarter. The reserve review in the second quarter of 2024 resulted in favorable PYD, largely driven by favorable development inU.S. Workers’ Compensation,U.S. Other Casualty and the amortization benefit related to adverse development cover, partially offset by unfavorable development inU.S. Excess Casualty. - The combined ratio was 92.5%, an increase of 160 basis points from the prior year quarter, mainly driven by a 180 basis point increase in the catastrophe loss ratio. The AYCR improved 40 basis points from the prior year quarter to 87.6%, driven by a 30 basis point improvement in the accident year loss ratio, as adjusted* (AYLR) and a 10 basis point improvement in the expense ratio. On a comparable basis†, the combined ratio increased 10 basis points and the AYCR improved 170 basis points from the prior year quarter driven by a 100 basis point improvement in the general operating expense (GOE) ratio, partially driven by the initial benefits of AIG Next.
GENERAL INSURANCE -
|
Three Months Ended |
|
|
||||||
($ in millions) |
|
2023 |
|
|
2024 |
|
Change |
|
|
Net premiums written |
$ |
3,410 |
|
$ |
2,750 |
|
(19 |
) |
% |
Underwriting income (loss) |
$ |
403 |
|
$ |
191 |
|
(53 |
) |
% |
|
|
|
|
|
|
|
|
|
|
Underwriting ratios: |
|
|
|
|
|
|
|
|
|
North America Commercial Lines CR |
|
85.6 |
|
|
90.2 |
|
4.6 |
|
pts |
North America Commercial Lines AYCR, as adjusted |
|
85.1 |
|
|
84.7 |
|
(0.4 |
) |
pts |
|
|
|
|
|
|
|
|
|
|
Comparable Basis Underwriting ratios†: |
|
|
|
|
|
|
|
|
|
Net premiums written |
$ |
2,494 |
|
$ |
2,750 |
|
10 |
|
% |
North America Commercial Lines CR |
|
87.5 |
|
|
90.2 |
|
2.7 |
|
pts |
North America Commercial Lines AYCR, as adjusted |
|
87.2 |
|
|
84.7 |
|
(2.5 |
) |
pts |
- North America Commercial Lines NPW declined 19% from the prior year quarter as a result of the 2023 divestitures, but increased 10% on a comparable basis†. The business generated growth across all major lines of business, most notably in Lexington, which grew 16%, driven by a strong new business production from increased submissions and new product offerings. Financial Lines NPW increased 6% from the prior year quarter, driven by an increase in M&A activity, Professional Liability and Cyber.
- The combined ratio increased 460 basis points from the prior year quarter to 90.2%, driven by a higher loss ratio reflecting changes in business mix resulting from the 2023 divestitures, lower favorable PYD, net of reinsurance, and higher catastrophe loss ratio, partially offset by lower expense ratio. The AYCR improved 40 basis points from the prior year quarter to 84.7%, driven by lower expense ratio, partially offset by an increase in AYLR. On a comparable basis†, the combined ratio increased 270 basis points and the AYCR improved 250 basis points from the prior year quarter.
GENERAL INSURANCE -
|
Three Months Ended |
|
|
||||||||
($ in millions) |
|
2023 |
|
|
|
2024 |
|
|
Change |
|
|
Net premiums written |
$ |
563 |
|
|
$ |
610 |
|
|
8 |
|
% |
Underwriting income (loss) |
$ |
(51 |
) |
|
$ |
(28 |
) |
|
45 |
|
% |
|
|
|
|
|
|
|
|
|
|||
Underwriting ratios: |
|
|
|
|
|
|
|
|
|||
North America Personal Insurance CR |
|
112.9 |
|
|
|
105.3 |
|
|
(7.6 |
) |
pts |
North America Personal Insurance AYCR, as adjusted |
|
107.1 |
|
|
|
101.8 |
|
|
(5.3 |
) |
pts |
-
North America Personal Insurance NPW grew 8% from the prior year quarter, primarily driven by High
Net Worth , resulting from positive rate change. - The combined ratio improved 760 basis points from the prior year quarter to 105.3%, driven by an improvement in AYLR, favorable PYD, net of reinsurance, compared to unfavorable development in the prior year quarter, and lower expense ratio, partially offset by a higher catastrophe loss ratio. The AYCR improved 530 basis points to 101.8%, primarily driven by an improvement in AYLR as well as lower expense ratio.
GENERAL INSURANCE - INTERNATIONAL COMMERCIAL LINES
|
Three Months Ended |
|
|
||||||
($ in millions) |
|
2023 |
|
|
2024 |
|
Change |
|
|
Net premiums written |
$ |
2,223 |
|
$ |
2,284 |
|
3 |
|
% |
Underwriting income (loss) |
$ |
216 |
|
$ |
230 |
|
6 |
|
% |
|
|
|
|
|
|
|
|
|
|
Underwriting ratios: |
|
|
|
|
|
|
|
|
|
International Commercial Lines CR |
|
89.0 |
|
|
88.6 |
|
(0.4 |
) |
pts |
International Commercial Lines AYCR, as adjusted |
|
83.1 |
|
|
82.1 |
|
(1.0 |
) |
pts |
|
|
|
|
|
|
|
|
|
|
Comparable Basis Underwriting ratios†: |
|
|
|
|
|
|
|
|
|
Net premiums written |
$ |
2,153 |
|
$ |
2,284 |
|
6 |
|
% |
International Commercial Lines CR |
|
89.0 |
|
|
88.6 |
|
(0.4 |
) |
pts |
International Commercial Lines AYCR, as adjusted |
|
83.4 |
|
|
82.1 |
|
(1.3 |
) |
pts |
- International Commercial Lines NPW increased 3% from the prior year quarter, or 6% on a comparable basis†, attributable to growth in Global Specialty, Property, and Casualty, primarily driven by higher renewal retention and strong new business production, partially offset by a decrease in Financial Lines.
- The combined ratio improved 40 basis points from the prior year quarter to 88.6%, primarily driven by a favorable development in PYD, net of reinsurance, compared to unfavorable development in the prior year quarter, and lower expense ratio, partially offset by a higher catastrophe loss ratio. The AYCR improved 100 basis points from the prior year quarter to 82.1%, driven by lower expense ratio. On a comparable basis†, the combined ratio improved 40 basis points and the AYCR improved 130 basis points from the prior year quarter.
GENERAL INSURANCE - INTERNATIONAL PERSONAL INSURANCE
|
Three Months Ended |
|
|
||||||
($ in millions) |
|
2023 |
|
|
2024 |
|
Change |
|
|
Net premiums written |
$ |
1,341 |
|
$ |
1,289 |
|
(4 |
) |
% |
Underwriting income (loss) |
$ |
26 |
|
$ |
37 |
|
42 |
|
% |
|
|
|
|
|
|
|
|
|
|
Underwriting ratios: |
|
|
|
|
|
|
|
|
|
International Personal Insurance CR |
|
98.0 |
|
|
97.0 |
|
(1.0 |
) |
pts |
International Personal Insurance AYCR, as adjusted |
|
95.3 |
|
|
94.8 |
|
(0.5 |
) |
pts |
|
|
|
|
|
|
|
|
|
|
Comparable Basis Underwriting ratios†: |
|
|
|
|
|
|
|
|
|
Net premiums written |
$ |
1,246 |
|
$ |
1,289 |
|
3 |
|
% |
-
International Personal Insurance NPW declined 4% from the prior year quarter, but grew 3% on a comparable basis†, largely driven by increases in
Personal Auto and Individual Travel , partially offset by a decrease in Warranty. -
The International Personal Insurance combined ratio improved 100 basis points from the prior year quarter to 97.0%, primarily driven by lower catastrophe loss ratio and lower expense ratio, partially offset by lower favorable PYD, net of reinsurance. The AYCR improved 50 basis points to 94.8%, driven by lower expense ratio.
OTHER OPERATIONS
|
Three Months Ended |
|
|
||||||||
($ in millions) |
|
2023 |
|
|
|
2024 |
|
|
Change |
|
|
Net investment income |
$ |
52 |
|
|
$ |
141 |
|
|
171 |
|
% |
General operating expenses |
|
(181 |
) |
|
|
(190 |
) |
|
(5 |
) |
|
Interest expense |
|
(135 |
) |
|
|
(112 |
) |
|
17 |
|
|
All other income (expenses) |
|
(6 |
) |
|
|
3 |
|
|
NM |
|
|
Adjusted pre-tax loss before consolidation and eliminations |
$ |
(270 |
) |
|
$ |
(158 |
) |
|
41 |
|
|
Total consolidation and eliminations |
|
(8 |
) |
|
|
— |
|
|
NM |
|
|
Adjusted pre-tax loss |
$ |
(278 |
) |
|
$ |
(158 |
) |
|
43 |
|
% |
-
Other Operations adjusted pre-tax loss (APTL) improved
$120 million from the prior year quarter, primarily due to higher net investment income and lower interest expenses, partially offset by higher GOE. -
Total net investment income increased
$89 million from the prior year quarter, due to dividend income received from Corebridge in the second quarter of 2024 and higher income on parent short-term investments due to higher yields. -
AIG interest expense decreased
$23 million , primarily driven by interest savings from debt reduction in 2023 and 2024. -
Total GOE increased
$9 million , due to lower recoveries from AIG’s transition service agreement with Corebridge, partially offset by a decrease in Corporate GOE.
CONFERENCE CALL
AIG will host a conference call tomorrow,
# # #
Additional supplementary financial data is available in the Investors section at www.aig.com.
Accounting Treatment After the Deconsolidation Date: (i) AIG has elected the fair value option and will reflect its retained interest in Corebridge as an equity method investment in other invested assets in AIG's Condensed Consolidated Balance Sheets using Corebridge’s stock price as its fair value, (ii) dividends received from Corebridge and changes in its stock price are recognized in net investment income in AIG’s Condensed Consolidated Financial Statements, and (iii) AIG’s adjusted pre-tax income will include Corebridge dividends and exclude changes in the fair value of Corebridge’s stock price.
Cautionary Statement Regarding Forward-Looking Information and Factors That May Affect Future Results
Certain statements in this press release and other publicly available documents may include, and members of AIG management may from time to time make and discuss, statements which, to the extent they are not statements of historical or present fact, may constitute “forward-looking statements” within the meaning of the
All forward-looking statements involve risks, uncertainties and other factors that may cause AIG’s actual results and financial condition to differ, possibly materially, from the results and financial condition expressed or implied in the forward-looking statements. Factors that could cause AIG’s actual results to differ, possibly materially, from those in specific projections, goals, assumptions and other forward-looking statements include, without limitation:
-
the impact of adverse developments affecting economic conditions in the markets in which AIG and its businesses operate in the
U.S. and globally, including adverse developments related to financial market conditions, macroeconomic trends, fluctuations in interest rates and foreign currency exchange rates, inflationary pressures, including social inflation, pressures on the commercial real estate market, an economic slowdown or recession, any potentialU.S. federal government shutdown and geopolitical events or conflicts, including the conflict betweenRussia andUkraine and the conflict inIsrael and the surrounding areas; - the occurrence of catastrophic events, both natural and man-made, including the effects of climate change, geopolitical events and conflicts and civil unrest;
- disruptions in the availability or accessibility of AIG's or a third party’s information technology systems, including hardware and software, infrastructure or networks, and the inability to safeguard the confidentiality and integrity of customer, employee or company data due to cyberattacks, data security breaches, or infrastructure vulnerabilities;
- AIG’s ability to successfully dispose of, monetize and/or acquire businesses or assets or successfully integrate acquired businesses, and the anticipated benefits thereof;
- AIG's ability to realize expected strategic, financial, operational or other benefits from the separation and accounting deconsolidation of Corebridge as well as AIG’s continuing equity market exposure to Corebridge;
- AIG's ability to effectively implement restructuring initiatives and potential cost-savings opportunities;
- AIG's ability to effectively implement technological advancements, including the use of artificial intelligence (AI), and respond to competitors' AI and other technology initiatives;
- the effectiveness of strategies to retain and recruit key personnel and to implement effective succession plans;
- concentrations in AIG’s investment portfolios;
- AIG’s reliance on third-party investment managers;
- changes in the valuation of AIG’s investments;
- AIG’s reliance on third parties to provide certain business and administrative services;
- availability of adequate reinsurance or access to reinsurance on acceptable terms;
- concentrations of AIG’s insurance, reinsurance and other risk exposures;
- nonperformance or defaults by counterparties;
- AIG's ability to adequately assess risk and estimate related losses as well as the effectiveness of AIG’s enterprise risk management policies and procedures, including with respect to business continuity and disaster recovery plans;
- difficulty in marketing and distributing products through current and future distribution channels;
- actions by rating agencies with respect to AIG’s credit and financial strength ratings as well as those of its businesses and subsidiaries;
- changes to sources of or access to liquidity;
- changes in judgments concerning the recognition of deferred tax assets and the impairment of goodwill;
- changes in judgments or assumptions concerning insurance underwriting and insurance liabilities;
- changes in accounting principles and financial reporting requirements or their applicability to AIG, including as a result of the accounting deconsolidation of Corebridge;
-
the effects of sanctions, including those related to the conflict between
Russia andUkraine , and the failure to comply with those sanctions; -
the effects of changes in laws and regulations, including those relating to the regulation of insurance, in the
U.S. and other countries in which AIG and its businesses operate; -
changes to tax laws in the
U.S. and other countries in which AIG and its businesses operate; - the outcome of significant legal, regulatory or governmental proceedings;
- AIG’s ability to effectively execute on sustainability targets and standards;
- AIG’s ability to address evolving stakeholder expectations and regulatory requirements with respect to environmental, social and governance matters;
- the impact of epidemics, pandemics and other public health crises and responses thereto; and
-
such other factors discussed in Part I, Item 2. Management’s Discussions and Analysis of Financial Condition and Results of Operations (MD&A) and Part II, Item 1A. Risk Factors in AIG’s Quarterly Report on Form 10-Q for the quarterly period ended
June 30, 2024 (which will be filed with theSecurities and Exchange Commission ) (SEC), and Part I, Item 1A. Risk Factors and Part II, Item 7. MD&A in AIG’s Annual Report on Form 10-K for the year endedDecember 31, 2023 .
Forward-looking statements speak only as of the date of this press release, or in the case of any document incorporated by reference, the date of that document. AIG is not under any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law. Additional information as to factors that may cause actual results to differ materially from those expressed or implied in any forward-looking statements is disclosed from time to time in our filings with the
# # #
COMMENT ON REGULATION G AND NON-GAAP FINANCIAL MEASURES
Throughout this press release, including the financial highlights, AIG presents its financial condition and results of operations in the way it believes will be most meaningful and representative of its business results. Some of the measurements AIG uses are “Non-GAAP financial measures” under
Unless otherwise mentioned or unless the context indicates otherwise, we use the terms “AIG,” “we,” “us” and “our” to refer to
AIG uses the following operating performance measures because AIG believes they enhance the understanding of the underlying profitability of continuing operations and trends of AIG’s business segments. AIG believes they also allow for more meaningful comparisons with AIG’s insurance competitors. When AIG uses these measures, reconciliations to the most comparable GAAP measure are provided on a consolidated basis.
Book value per share, excluding investments related cumulative unrealized gains and losses in accumulated other comprehensive income (loss) (AOCI) adjusted for the cumulative unrealized gains and losses related to Fortitude Re funds withheld assets (collectively, Investments AOCI) (Adjusted book value per share) is used to show the amount of our net worth on a per share basis after eliminating the fair value of investments that can fluctuate significantly from period to period due to changes in market conditions. In addition, we adjusted for the cumulative unrealized gains and losses related to Fortitude Re funds withheld assets held by AIG in support of Fortitude Re’s reinsurance obligations to AIG (Fortitude Re funds withheld assets) since these fair value movements are economically transferred to Fortitude Re. Adjusted book value per share is derived by dividing total AIG common shareholders’ equity, excluding Investments AOCI (AIG adjusted common equity) by total common shares outstanding.
Book Value per share, excluding
Book value per share, excluding Investments AOCI, deferred tax assets (DTA) and AIG’s ownership interest in Corebridge (Core operating book value per share) is used to show the amount of our net worth on a per share basis after eliminating Investments AOCI, DTA and AIG’s ownership interest in Corebridge. We believe this measure is useful to investors because it eliminates fair value of investments that can fluctuate significantly from period to period due to changes in market conditions. We also exclude only the portion of DTA representing
Total debt and preferred stock to total adjusted capital ratio is used to show the AIG’s debt leverage adjusted for Investments AOCI and is derived by dividing total debt and preferred stock by total capital excluding Investments AOCI (Total adjusted capital). We believe this measure is useful to investors because it eliminates items that can fluctuate significantly from period to period due to changes in market conditions. In addition, we adjust for the cumulative unrealized gains and losses related to Fortitude Re funds withheld assets since these fair value movements are economically transferred to Fortitude Re.
Return on equity – Adjusted after-tax income excluding Investments AOCI (Adjusted return on equity) is used to show the rate of return on common shareholders’ equity excluding Investments AOCI. We believe this measure is useful to investors because it eliminates fair value of investments which can fluctuate significantly from period to period due to changes in market conditions. Adjusted return on equity is derived by dividing actual or, for interim periods, annualized adjusted after-tax income attributable to AIG common shareholders by average AIG adjusted common shareholders’ equity.
Return on Equity – Adjusted After-tax Income, Excluding Goodwill, VOBA, VODA and Other Intangible assets (Return on tangible equity) is used to show the return on AIG tangible common shareholder’s equity, which we believe is a useful measure of realizable shareholder value. We exclude
Return on equity – Adjusted after-tax income excluding Investments AOCI, DTA and AIG’s ownership interest in Corebridge (Core operating return on equity) is used to show the rate of return on common shareholders’ equity excluding Investments AOCI, DTA and AIG’s ownership interest in Corebridge. We believe this measure is useful to investors because it eliminates fair value of investments that can fluctuate significantly from period to period due to changes in market conditions. We also exclude only the portion of DTA representing
Adjusted revenues exclude Net realized gains (losses), income from non-operating litigation settlements (included in Other income for GAAP purposes) and income from elimination of the International reporting lag. Adjusted revenues is a GAAP measure for our segments.
Adjusted Pre-tax Income (APTI) is derived by excluding the items set forth below from income from continuing operations before income tax. This definition is consistent across our segments. These items generally fall into one or more of the following broad categories: legacy matters having no relevance to our current businesses or operating performance; adjustments to enhance transparency to the underlying economics of transactions; and measures that we believe to be common to the industry. APTI is a GAAP measure for our segments. Excluded items include the following:
- changes in the fair values of equity securities and AIG's ownership interest in Corebridge;
- net investment income on Fortitude Re funds withheld assets;
- net realized gains and losses on Fortitude Re funds withheld assets;
- loss (gain) on extinguishment of debt;
- all net realized gains and losses except earned income (periodic settlements and changes in settlement accruals) on derivative instruments used for non-qualifying (economic) hedging or for asset replication. Earned income on such economic hedges is reclassified from net realized gains and losses to specific APTI line items based on the economic risk being hedged (e.g. net investment income);
- income or loss from discontinued operations;
- net loss reserve discount benefit (charge);
- pension expense related to lump sum payments to former employees;
- net gain or loss on divestitures and other;
- non-operating litigation reserves and settlements;
- restructuring and other costs related to initiatives designed to reduce operating expenses, improve efficiency and simplify our organization;
- the portion of favorable or unfavorable prior year reserve development for which we have ceded the risk under retroactive reinsurance agreements and related changes in amortization of the deferred gain;
- integration and transaction costs associated with acquiring or divesting businesses;
- losses from the impairment of goodwill;
- non-recurring costs associated with the implementation of non-ordinary course legal or regulatory changes or changes to accounting principles; and
- income from elimination of the international reporting lag.
Adjusted After-tax Income attributable to AIG common shareholders (AATI) is derived by excluding the tax effected APTI adjustments described above, dividends on preferred stock and preferred stock redemption premiums, noncontrolling interest on net realized gains (losses), other non-operating expenses and the following tax items from net income attributable to AIG:
- deferred income tax valuation allowance releases and charges;
- changes in uncertain tax positions and other tax items related to legacy matters having no relevance to our current businesses or operating performance; and
- net tax charge related to the enactment of the Tax Cuts and Jobs Act.
See page 15 for the reconciliation of Net income attributable to AIG to Adjusted After-tax Income Attributable to AIG.
Ratios: We, along with most property and casualty insurance companies, use the loss ratio, the expense ratio and the combined ratio as measures of underwriting performance. These ratios are relative measurements that describe, for every
Accident year loss and Accident year combined ratios, as adjusted (Accident year loss ratio, ex-CAT and Accident year combined ratio, ex-CAT): both the accident year loss and accident year combined ratios, as adjusted, exclude catastrophe losses (CATs) and related reinstatement premiums, prior year development, net of premium adjustments, and the impact of reserve discounting. Natural catastrophe losses are generally weather or seismic events, in each case, having a net impact on AIG in excess of
Underwriting ratios are computed as follows:
- Loss ratio = Loss and loss adjustment expenses incurred ÷ Net premiums earned (NPE)
- Acquisition ratio = Total acquisition expenses ÷ NPE
- General operating expense ratio = General operating expenses ÷ NPE
- Expense ratio = Acquisition ratio + General operating expense ratio
- Combined ratio = Loss ratio + Expense ratio
- CATs and reinstatement premiums ratio = [Loss and loss adjustment expenses incurred – (CATs)] ÷ [NPE +/(-) Reinstatement premiums related to catastrophes] – Loss ratio
- Accident year loss ratio, as adjusted (AYLR ex-CAT) = [Loss and loss adjustment expenses incurred – CATs – PYD] ÷ [NPE +/(-) Reinstatement premiums related to catastrophes +/(-) Prior year premiums + Adjustment for ceded premium under reinsurance contracts related to prior accident years]
- Accident year combined ratio, as adjusted (AYCR ex-CAT) = AYLR ex-CAT + Expense ratio
- Prior year development net of reinsurance and prior year premiums ratio = [Loss and loss adjustment expenses incurred – CATs – PYD] ÷ [NPE +/(-) Reinstatement premiums related to catastrophes +/(-) Prior year premiums] – Loss ratio – CATs and reinstatement premiums ratio.
Results from discontinued operations, including Corebridge, are excluded from all of these measures.
# # #
AIG is the marketing name for the worldwide operations of
Selected Financial Data and Non-GAAP Reconciliation ($ in millions, except per common share data)
|
|||||||||||||||||||||||||
Reconciliations of Adjusted Pre-tax and After-tax Income |
|||||||||||||||||||||||||
|
Three Months Ended |
||||||||||||||||||||||||
|
2023 |
|
2024 |
||||||||||||||||||||||
|
|
Pre-tax |
|
Total Tax
|
|
Non-
|
|
After
|
|
|
Pre-tax |
|
Total Tax
|
|
Non-
|
|
After
|
||||||||
Pre-tax income/net income (loss), including noncontrolling interests |
$ |
886 |
|
$ |
45 |
|
$ |
— |
|
$ |
1,691 |
|
|
$ |
617 |
|
$ |
142 |
|
$ |
— |
|
$ |
(3,884 |
) |
Noncontrolling interests |
|
— |
|
|
— |
|
|
(198 |
) |
|
(198 |
) |
|
|
— |
|
|
— |
|
|
(93 |
) |
|
(93 |
) |
Pre-tax income/net income (loss) attributable to AIG |
|
886 |
|
|
45 |
|
|
(198 |
) |
|
1,493 |
|
|
|
617 |
|
|
142 |
|
|
(93 |
) |
|
(3,977 |
) |
Dividends on preferred stock and preferred stock redemption premiums |
|
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
|
|
— |
|
||||||
Net income (loss) attributable to AIG common shareholders |
|
|
|
|
|
|
|
1,485 |
|
|
|
|
|
|
|
|
|
(3,977 |
) |
||||||
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Changes in uncertain tax positions and other tax adjustments |
|
|
|
228 |
|
|
— |
|
|
(228 |
) |
|
|
|
|
2 |
|
|
— |
|
|
(2 |
) |
||
Deferred income tax valuation allowance (releases) charges |
|
|
|
(43 |
) |
|
— |
|
|
43 |
|
|
|
|
|
1 |
|
|
— |
|
|
(1 |
) |
||
Changes in the fair values of equity securities and AIG's investment in Corebridge |
|
(41 |
) |
|
(9 |
) |
|
— |
|
|
(32 |
) |
|
|
(59 |
) |
|
(12 |
) |
|
— |
|
|
(47 |
) |
Loss on extinguishment of debt and preferred stock redemption premiums |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
1 |
|
|
— |
|
|
— |
|
|
1 |
|
Net investment income on Fortitude Re funds withheld assets |
|
(25 |
) |
|
(5 |
) |
|
— |
|
|
(20 |
) |
|
|
(33 |
) |
|
(7 |
) |
|
— |
|
|
(26 |
) |
Net realized losses on Fortitude Re funds withheld assets |
|
7 |
|
|
2 |
|
|
— |
|
|
5 |
|
|
|
1 |
|
|
— |
|
|
— |
|
|
1 |
|
Net realized gains on Fortitude Re funds withheld embedded derivative |
|
(58 |
) |
|
(12 |
) |
|
— |
|
|
(46 |
) |
|
|
(8 |
) |
|
(2 |
) |
|
— |
|
|
(6 |
) |
Net realized losses(a) |
|
64 |
|
|
7 |
|
|
— |
|
|
57 |
|
|
|
186 |
|
|
48 |
|
|
— |
|
|
138 |
|
(Income) loss from discontinued operations |
|
|
|
|
|
|
|
(850 |
) |
|
|
|
|
|
|
|
|
4,359 |
|
||||||
Net (gain) loss on divestitures and other |
|
15 |
|
|
3 |
|
|
— |
|
|
12 |
|
|
|
(102 |
) |
|
(16 |
) |
|
— |
|
|
(86 |
) |
Non-operating litigation reserves and settlements |
|
1 |
|
|
— |
|
|
— |
|
|
1 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Favorable prior year development and related amortization changes ceded under retroactive reinsurance agreements |
|
(18 |
) |
|
(4 |
) |
|
— |
|
|
(14 |
) |
|
|
(62 |
) |
|
(13 |
) |
|
— |
|
|
(49 |
) |
Net loss reserve discount charge |
|
16 |
|
|
4 |
|
|
— |
|
|
12 |
|
|
|
26 |
|
|
5 |
|
|
— |
|
|
21 |
|
Pension expense related to lump sum payments to former employees |
|
54 |
|
|
11 |
|
|
— |
|
|
43 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Integration and transaction costs associated with acquiring or divesting businesses |
|
8 |
|
|
2 |
|
|
— |
|
|
6 |
|
|
|
18 |
|
|
4 |
|
|
— |
|
|
14 |
|
Restructuring and other costs(d) |
|
125 |
|
|
26 |
|
|
— |
|
|
99 |
|
|
|
426 |
|
|
90 |
|
|
— |
|
|
336 |
|
Non-recurring costs related to regulatory or accounting changes |
|
7 |
|
|
1 |
|
|
— |
|
|
6 |
|
|
|
7 |
|
|
1 |
|
|
— |
|
|
6 |
|
Noncontrolling interests(c) |
|
|
|
|
|
198 |
|
|
198 |
|
|
|
|
|
|
|
93 |
|
|
93 |
|
||||
Adjusted pre-tax income/Adjusted after-tax income attributable to AIG common shareholders |
$ |
1,041 |
|
$ |
256 |
|
$ |
— |
|
$ |
777 |
|
|
$ |
1,018 |
|
$ |
243 |
|
$ |
— |
|
$ |
775 |
|
Selected Financial Data and Non-GAAP Reconciliation (continued) ($ in millions, except per common share data)
|
|||||||||||||||||||||||||
Reconciliations of Adjusted Pre-tax and After-tax Income |
|||||||||||||||||||||||||
|
Six Months Ended |
||||||||||||||||||||||||
|
2023 |
|
2024 |
||||||||||||||||||||||
|
|
Pre-tax |
|
Total Tax
|
|
Non-
|
|
After
|
|
|
Pre-tax |
|
Total Tax
|
|
Non-
|
|
After
|
||||||||
Pre-tax income/net income (loss), including noncontrolling interests |
$ |
1,288 |
|
$ |
110 |
|
$ |
— |
|
$ |
1,604 |
|
|
$ |
1,675 |
|
$ |
403 |
|
$ |
— |
|
$ |
(2,284 |
) |
Noncontrolling interests |
|
— |
|
|
— |
|
|
(81 |
) |
|
(81 |
) |
|
|
— |
|
|
— |
|
|
(477 |
) |
|
(477 |
) |
Pre-tax income/net income (loss) attributable to AIG |
|
1,288 |
|
|
110 |
|
|
(81 |
) |
|
1,523 |
|
|
|
1,675 |
|
|
403 |
|
|
(477 |
) |
|
(2,761 |
) |
Dividends on preferred stock and preferred stock redemption premiums |
|
|
|
|
|
|
|
15 |
|
|
|
|
|
|
|
|
|
22 |
|
||||||
Net income (loss) attributable to AIG common shareholders |
|
|
|
|
|
|
|
1,508 |
|
|
|
|
|
|
|
|
|
(2,783 |
) |
||||||
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Changes in uncertain tax positions and other tax adjustments |
|
— |
|
|
232 |
|
|
— |
|
|
(232 |
) |
|
|
— |
|
|
5 |
|
|
— |
|
|
(5 |
) |
Deferred income tax valuation allowance (releases) charges |
|
— |
|
|
(46 |
) |
|
— |
|
|
46 |
|
|
|
— |
|
|
6 |
|
|
— |
|
|
(6 |
) |
Changes in the fair values of equity securities and AIG's investment in Corebridge |
|
(62 |
) |
|
(13 |
) |
|
— |
|
|
(49 |
) |
|
|
(147 |
) |
|
(31 |
) |
|
— |
|
|
(116 |
) |
Loss on extinguishment of debt and preferred stock redemption premiums |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
1 |
|
|
— |
|
|
— |
|
|
16 |
|
Net investment income on Fortitude Re funds withheld assets |
|
(77 |
) |
|
(16 |
) |
|
— |
|
|
(61 |
) |
|
|
(72 |
) |
|
(15 |
) |
|
— |
|
|
(57 |
) |
Net realized losses on Fortitude Re funds withheld assets |
|
61 |
|
|
13 |
|
|
— |
|
|
48 |
|
|
|
20 |
|
|
4 |
|
|
— |
|
|
16 |
|
Net realized (gains) losses on Fortitude Re funds withheld embedded derivative |
|
82 |
|
|
17 |
|
|
— |
|
|
65 |
|
|
|
1 |
|
|
— |
|
|
— |
|
|
1 |
|
Net realized losses(a) |
|
383 |
|
|
89 |
|
|
— |
|
|
294 |
|
|
|
241 |
|
|
55 |
|
|
— |
|
|
186 |
|
(Income) loss from discontinued operations |
|
|
|
|
|
|
|
(426 |
) |
|
|
|
|
|
|
|
|
3,556 |
|
||||||
Net (gain) loss on divestitures and other |
|
12 |
|
|
2 |
|
|
— |
|
|
10 |
|
|
|
(102 |
) |
|
(16 |
) |
|
— |
|
|
(86 |
) |
Non-operating litigation reserves and settlements |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Favorable prior year development and related amortization changes ceded under retroactive reinsurance agreements |
|
(37 |
) |
|
(8 |
) |
|
— |
|
|
(29 |
) |
|
|
(60 |
) |
|
(13 |
) |
|
— |
|
|
(47 |
) |
Net loss reserve discount charge |
|
80 |
|
|
17 |
|
|
— |
|
|
63 |
|
|
|
102 |
|
|
21 |
|
|
— |
|
|
81 |
|
Pension expense related to lump sum payments to former employees |
|
54 |
|
|
11 |
|
|
— |
|
|
43 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Integration and transaction costs associated with acquiring or divesting businesses |
|
8 |
|
|
2 |
|
|
— |
|
|
6 |
|
|
|
15 |
|
|
3 |
|
|
— |
|
|
12 |
|
Restructuring and other costs(d) |
|
215 |
|
|
45 |
|
|
— |
|
|
170 |
|
|
|
493 |
|
|
104 |
|
|
— |
|
|
389 |
|
Non-recurring costs related to regulatory or accounting changes |
|
15 |
|
|
3 |
|
|
— |
|
|
12 |
|
|
|
11 |
|
|
2 |
|
|
— |
|
|
9 |
|
Net impact from elimination of international reporting lag(b) |
|
(12 |
) |
|
(3 |
) |
|
— |
|
|
(9 |
) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Noncontrolling interests(c) |
|
|
|
|
|
81 |
|
|
81 |
|
|
|
|
|
|
|
477 |
|
|
477 |
|
||||
Adjusted pre-tax income/Adjusted after-tax income attributable to AIG common shareholders |
$ |
2,010 |
|
$ |
455 |
|
$ |
— |
|
$ |
1,540 |
|
|
$ |
2,178 |
|
$ |
528 |
|
$ |
— |
|
$ |
1,643 |
|
(a) |
Includes all net realized gains and losses except earned income (periodic settlements and changes in settlement accruals) on derivative instruments used for non-qualifying (economic) hedging or for asset replication and net realized gains and losses on Fortitude Re funds withheld assets. |
(b) |
Effective in the quarter ended |
(c) |
Noncontrolling interest primarily relates to Corebridge and is the portion of Corebridge earnings that AIG did not own. Corebridge is consolidated until |
(d) |
In three and six months ended |
Selected Financial Data and Non-GAAP Reconciliation (continued) ($ in millions, except per common share data) |
|||||||||||||||||
Summary of Key Financial Metrics |
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||||
Earnings per common share: |
|
2023 |
|
2024 |
|
% Inc. (Dec.) |
|
|
|
2023 |
|
2024 |
|
% Inc. (Dec.) |
|
||
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income from continuing operations |
$ |
1.15 |
$ |
0.72 |
|
(37.4 |
) |
% |
|
$ |
1.59 |
$ |
1.86 |
|
17.0 |
% |
|
Income (loss) from discontinued operations |
|
0.90 |
|
(6.74 |
) |
NM |
|
|
|
|
0.47 |
|
(6.00 |
) |
NM |
|
|
Net income (loss) attributable to AIG common shareholders |
$ |
2.05 |
$ |
(6.02 |
) |
NM |
|
|
|
$ |
2.06 |
$ |
(4.14 |
) |
NM |
|
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income from continuing operations |
$ |
1.14 |
$ |
0.71 |
|
(37.7 |
) |
|
|
$ |
1.58 |
$ |
1.85 |
|
17.1 |
|
|
Income (loss) from discontinued operations |
|
0.89 |
|
(6.67 |
) |
NM |
|
|
|
|
0.47 |
|
(5.96 |
) |
NM |
|
|
Net income (loss) attributable to AIG common shareholders |
$ |
2.03 |
$ |
(5.96 |
) |
NM |
|
|
|
$ |
2.05 |
$ |
(4.11 |
) |
NM |
|
|
Adjusted after-tax income attributable to AIG common shareholders per diluted share |
$ |
1.06 |
$ |
1.16 |
|
9.4 |
|
% |
|
$ |
2.09 |
$ |
2.43 |
|
16.3 |
% |
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
725.8 |
|
661.1 |
|
|
|
|
|
732.2 |
|
671.8 |
|
|
|
||
Diluted |
|
730.5 |
|
667.0 |
|
|
|
|
|
737.3 |
|
677.5 |
|
|
|
Reconciliation of Adjusted After-tax Income, Comparable Basis |
||||||
|
Three Months Ended |
|||||
|
|
2023 |
|
|
2024 |
|
Adjusted after-tax income attributable to AIG common shareholders, as reported |
$ |
777 |
|
|
$ |
775 |
|
|
(163 |
) |
|
|
— |
Adjusted after-tax income attributable to AIG common shareholders, comparable basis |
|
614 |
|
|
|
775 |
Adjusted after-tax income attributable to AIG common shareholders per diluted share, comparable basis |
|
0.84 |
|
|
|
1.16 |
Reconciliation of Net Investment Income |
|||||||
|
|
Three Months Ended |
|||||
|
|
|
|||||
|
|
2023 |
|
|
2024 |
||
Net Investment Income per Consolidated Statements of Operations |
$ |
837 |
|
|
$ |
990 |
|
Changes in the fair values of equity securities and AIG's investment in Corebridge |
|
(41 |
) |
|
|
(59 |
) |
Net investment income on Fortitude Re funds withheld assets |
|
(25 |
) |
|
|
(33 |
) |
Net realized gains (losses) related to economic hedges and other |
|
4 |
|
|
|
(14 |
) |
Total Net Investment Income - APTI Basis |
$ |
775 |
|
|
$ |
884 |
|
|
|
|
|
|
|
||
General Insurance Net Investment Income, APTI basis |
$ |
725 |
|
|
$ |
746 |
|
Validus Re impact |
|
(44 |
) |
|
|
— |
|
General Insurance Net Investment Income, APTI basis, excluding Validus Re |
$ |
681 |
|
|
$ |
746 |
|
Selected Financial Data and Non-GAAP Reconciliation (continued) ($ in millions, except per common share data) |
|||||||
Reconciliation of Book Value per Share |
|||||||
As of period end: |
|
|
|
||||
Total AIG shareholders' equity |
$ |
42,454 |
|
|
$ |
44,445 |
|
Less: Preferred equity |
|
485 |
|
|
|
— |
|
Total AIG common shareholders' equity (a) |
|
41,969 |
|
|
|
44,445 |
|
|
|
|
|
||||
Less: Investments AOCI |
|
(16,715 |
) |
|
|
(3,460 |
) |
Add: Cumulative unrealized gains and losses related to Fortitude Re Funds withheld assets |
|
(2,331 |
) |
|
|
(615 |
) |
Subtotal Investments AOCI |
|
(14,384 |
) |
|
|
(2,845 |
) |
Total adjusted common shareholders' equity (b) |
$ |
56,353 |
|
|
$ |
47,290 |
|
|
|
|
|
||||
Less: Intangible assets: |
|
|
|
||||
|
|
3,445 |
|
|
|
3,407 |
|
Value of distribution channel acquired |
|
185 |
|
|
|
136 |
|
Other intangibles |
|
234 |
|
|
|
249 |
|
Total intangible assets |
|
3,864 |
|
|
|
3,792 |
|
Total adjusted tangible common shareholders' equity (c) |
$ |
38,105 |
|
|
$ |
40,653 |
|
|
|
|
|
||||
Less: AIG's ownership interest in Corebridge |
|
7,353 |
|
|
|
8,567 |
|
Less: Investments related AOCI - AIG |
|
(4,870 |
) |
|
|
(3,460 |
) |
Add: Cumulative unrealized gains and losses related to Fortitude Re funds withheld assets - AIG |
|
(654 |
) |
|
|
(615 |
) |
Subtotal Investments AOCI - AIG |
|
(4,216 |
) |
|
|
(2,845 |
) |
Less: Deferred tax assets |
|
4,263 |
|
|
|
4,059 |
|
AIG core operating shareholders' equity (d) |
$ |
34,569 |
|
|
$ |
34,664 |
|
Total common shares outstanding (e) |
|
717.5 |
|
|
|
649.8 |
|
As of period end: |
|
|
|
% Inc.
|
|||
Book value per share (a÷e) |
$ |
58.49 |
|
$ |
68.40 |
16.9 |
% |
Adjusted book value per share (b÷e) |
|
78.54 |
|
|
72.78 |
(7.3 |
) |
Adjusted tangible book value per share (c÷e) |
|
53.11 |
|
|
62.56 |
17.8 |
|
Core operating book value per share (d÷e) |
|
48.18 |
|
|
53.35 |
10.7 |
|
Selected Financial Data and Non-GAAP Reconciliation (continued) ($ in millions, except per common share data)
|
||||||||
Reconciliation of Return On Equity |
||||||||
|
Three Months Ended
|
|
||||||
|
|
2023 |
|
|
2024 |
|
||
Actual or annualized net income (loss) attributable to AIG common shareholders (a) |
$ |
5,940 |
|
|
$ |
(15,908 |
) |
|
Actual or annualized adjusted after-tax income attributable to AIG common shareholders (b) |
$ |
3,108 |
|
|
$ |
3,100 |
|
|
|
|
|
|
|
|
|
||
Average AIG adjusted common shareholders' equity |
|
|
|
|
|
|
||
Average AIG Common Shareholders' equity (c) |
$ |
42,401 |
|
|
$ |
43,915 |
|
|
Less: Average investments AOCI |
|
(14,615 |
) |
|
|
(6,355 |
) |
|
Average adjusted common shareholders' equity (d) |
$ |
57,016 |
|
|
$ |
50,270 |
|
|
|
|
|
|
|
|
|
||
Average AIG tangible common shareholders' equity |
|
|
|
|
|
|
||
Average AIG Common Shareholders' equity |
$ |
42,401 |
|
|
$ |
43,915 |
|
|
Less: Average intangibles |
|
4,156 |
|
|
|
3,796 |
|
|
Average AIG tangible common shareholders' equity (e) |
$ |
38,245 |
|
|
$ |
40,119 |
|
|
|
|
|
|
|
|
|
||
Average AIG core operating shareholders' equity |
|
|
|
|
|
|
||
Average AIG common shareholders' equity |
$ |
42,401 |
|
|
$ |
43,915 |
|
|
Less: Average AIG's ownership interest in Corebridge |
|
7,812 |
|
|
|
7,580 |
|
|
Less: Average investments AOCI - AIG |
|
(3,941 |
) |
|
|
(2,748 |
) |
|
Less: Average deferred tax assets |
|
4,403 |
|
|
|
4,106 |
|
|
Average AIG core operating shareholders' equity (f) |
$ |
34,127 |
|
|
$ |
34,977 |
|
|
|
|
|
|
|
|
|
||
ROE (a÷c) |
|
14.0 |
|
% |
|
NM |
|
% |
Adjusted return on equity (b÷d) |
|
5.5 |
|
% |
|
6.2 |
|
% |
Return on tangible equity (b÷e) |
|
8.1 |
|
% |
|
7.7 |
|
% |
Core operating ROE (b÷f) |
|
9.1 |
|
% |
|
8.9 |
|
% |
Reconciliation of Total Debt to Total Capital |
||||
|
|
Three Months Ended |
||
|
|
|
||
Total financial and hybrid debt |
|
$ |
9,823 |
|
|
|
|
||
Total capital |
|
$ |
54,298 |
|
Less non-redeemable noncontrolling interests |
|
|
30 |
|
Less Investments AOCI |
|
|
(2,845 |
) |
Total adjusted capital |
|
$ |
57,113 |
|
|
|
|
||
Hybrid - debt securities / Total capital |
|
|
1.8 |
% |
Financial debt and debt held for sale / Total capital |
|
|
16.3 |
|
Total debt / Total capital |
|
|
18.1 |
% |
Total debt / Total adjusted capital |
|
|
17.2 |
% |
Selected Financial Data and Non-GAAP Reconciliation (continued) ($ in millions, except per common share data)
|
|||||||||||||||||
Reconciliation of Net Premiums Written - Comparable Basis |
|||||||||||||||||
|
Three Months Ended |
||||||||||||||||
|
|
|
|
North |
|
|
|
||||||||||
|
|
Global - |
Global - |
America - |
|
International |
|||||||||||
|
General |
Commercial |
Personal |
Commercial |
|
Commercial |
Personal |
||||||||||
|
Insurance |
Lines |
Insurance |
Lines |
|
Lines |
Insurance |
||||||||||
Change in net premiums written |
|
|
|
|
|
|
|
||||||||||
Increase (decrease) as reported in |
|
(8.0 |
)% |
(10.6 |
)% |
(0.3 |
)% |
|
(19.4 |
)% |
|
|
2.7 |
% |
|
(3.9 |
)% |
Foreign exchange effect |
|
1.6 |
|
0.5 |
|
5.3 |
|
|
0.1 |
|
|
|
1.4 |
|
|
7.3 |
|
Validus Re |
|
13.8 |
|
18.4 |
|
— |
|
|
29.6 |
|
|
|
2.0 |
|
|
— |
|
Increase (decrease) on comparable basis |
|
7.4 |
% |
8.3 |
% |
5.0 |
% |
|
10.3 |
% |
|
|
6.1 |
% |
|
3.4 |
% |
|
|
|
|
|
|
|
|
||||||||||
Net premiums written as reported in |
$ |
7,537 |
|
|
|
$ |
3,410 |
|
|
$ |
2,223 |
|
$ |
1,341 |
|
||
Foreign exchange effect |
|
(126 |
) |
|
|
|
(1 |
) |
|
|
(30 |
) |
|
(95 |
) |
||
Validus Re |
|
(955 |
) |
|
|
|
(915 |
) |
|
|
(40 |
) |
|
— |
|
||
Net premiums written on comparable basis |
$ |
6,456 |
|
|
|
$ |
2,494 |
|
|
$ |
2,153 |
|
$ |
1,246 |
|
Reconciliations of Accident Year Loss and Accident Year Combined Ratios, as Adjusted |
||||||
|
|
|
|
|
||
|
Three Months Ended |
|||||
|
|
|||||
|
|
2023 |
|
2024 |
||
|
|
|
|
|
||
Combined ratio |
|
90.9 |
|
|
92.5 |
|
Catastrophe losses and reinstatement premiums |
|
(3.9 |
) |
|
(5.7 |
) |
Prior year development, net of reinsurance and prior year premiums |
|
1.0 |
|
|
0.8 |
|
Accident year combined ratio, as adjusted |
|
88.0 |
|
|
87.6 |
|
|
|
1.3 |
|
|
— |
|
Accident year combined ratio, as adjusted, comparable basis |
|
89.3 |
|
|
87.6 |
|
|
|
|
|
|
||
Combined ratio |
|
90.9 |
|
|
92.5 |
|
|
|
1.5 |
|
|
— |
|
Combined ratio, comparable basis |
|
92.4 |
|
|
92.5 |
|
|
|
|
|
|
||
General operating expense ratio |
|
12.1 |
|
|
12.4 |
|
|
|
1.3 |
|
|
— |
|
General operating expense ratio, comparable basis |
|
13.4 |
|
|
12.4 |
|
|
|
|
|
|
||
|
|
|
|
|
||
Loss ratio |
|
61.0 |
|
|
67.4 |
|
Catastrophe losses and reinstatement premiums |
|
(5.3 |
) |
|
(7.3 |
) |
Prior year development, net of reinsurance and prior year premiums |
|
4.8 |
|
|
1.8 |
|
Accident year loss ratio, as adjusted |
|
60.5 |
|
|
61.9 |
|
|
|
|
|
|
||
Combined ratio |
|
85.6 |
|
|
90.2 |
|
Catastrophe losses and reinstatement premiums |
|
(5.3 |
) |
|
(7.3 |
) |
Prior year development, net of reinsurance and prior year premiums |
|
4.8 |
|
|
1.8 |
|
Accident year combined ratio, as adjusted |
|
85.1 |
|
|
84.7 |
|
|
|
2.1 |
|
|
— |
|
Accident year combined ratio, as adjusted, comparable basis |
|
87.2 |
|
|
84.7 |
|
|
|
|
|
|
||
Combined ratio |
|
85.6 |
|
|
90.2 |
|
|
|
1.9 |
|
|
— |
|
Combined ratio, comparable basis |
|
87.5 |
|
|
90.2 |
|
|
|
|
|
|
||
|
|
|
|
|
||
Loss ratio |
|
61.4 |
|
|
57.2 |
|
Catastrophe losses and reinstatement premiums |
|
(3.3 |
) |
|
(3.6 |
) |
Prior year development, net of reinsurance and prior year premiums |
|
(2.5 |
) |
|
0.1 |
|
Accident year loss ratio, as adjusted |
|
55.6 |
|
|
53.7 |
|
Selected Financial Data and Non-GAAP Reconciliation (continued) ($ in millions, except per common share data)
|
||||||
Reconciliations of Accident Year Loss and Accident Year Combined Ratios, as Adjusted |
||||||
|
|
|
|
|
||
|
Three Months Ended |
|||||
|
|
|||||
|
|
2023 |
|
2024 |
||
|
|
|
|
|
||
Combined ratio |
|
112.9 |
|
|
105.3 |
|
Catastrophe losses and reinstatement premiums |
|
(3.3 |
) |
|
(3.6 |
) |
Prior year development, net of reinsurance and prior year premiums |
|
(2.5 |
) |
|
0.1 |
|
Accident year combined ratio, as adjusted |
|
107.1 |
|
|
101.8 |
|
|
|
|
|
|
||
International - Commercial Lines |
|
|
|
|
||
Combined ratio |
|
89.0 |
|
|
88.6 |
|
Catastrophe losses and reinstatement premiums |
|
(2.5 |
) |
|
(6.7 |
) |
Prior year development, net of reinsurance and prior year premiums |
|
(3.4 |
) |
|
0.2 |
|
Accident year combined ratio, as adjusted |
|
83.1 |
|
|
82.1 |
|
|
|
0.3 |
|
|
— |
|
Accident year combined ratio, as adjusted, comparable basis |
|
83.4 |
|
|
82.1 |
|
|
|
|
|
|
||
Combined ratio |
|
89.0 |
|
|
88.6 |
|
|
|
— |
|
|
— |
|
Combined ratio, comparable basis |
|
89.0 |
|
|
88.6 |
|
|
|
|
|
|
||
International - |
|
|
|
|
||
Combined ratio |
|
98.0 |
|
|
97.0 |
|
Catastrophe losses and reinstatement premiums |
|
(3.2 |
) |
|
(2.4 |
) |
Prior year development, net of reinsurance and prior year premiums |
|
0.5 |
|
|
0.2 |
|
Accident year combined ratio, as adjusted |
|
95.3 |
|
|
94.8 |
|
|
|
|
|
|
||
Global - Commercial Lines |
|
|
|
|
||
Combined ratio |
|
87.0 |
|
|
89.5 |
|
Catastrophe losses and reinstatement premiums |
|
(4.0 |
) |
|
(7.0 |
) |
Prior year development, net of reinsurance and prior year premiums |
|
1.4 |
|
|
1.0 |
|
Accident year combined ratio, as adjusted |
|
84.4 |
|
|
83.5 |
|
|
|
0.9 |
|
|
— |
|
Accident year combined ratio, as adjusted, comparable basis |
|
85.3 |
|
|
83.5 |
|
|
|
|
|
|
||
Global - |
|
|
|
|
||
Combined ratio |
|
101.5 |
|
|
99.4 |
|
Catastrophe losses and reinstatement premiums |
|
(3.3 |
) |
|
(2.8 |
) |
Prior year development, net of reinsurance and prior year premiums |
|
(0.1 |
) |
|
0.2 |
|
Accident year combined ratio, as adjusted |
|
98.1 |
|
|
96.8 |
|
Reconciliation of General Insurance Underwriting Income |
||||||
|
Three Months Ended |
|||||
|
|
2023 |
|
|
2024 |
|
Underwriting income, as reported |
$ |
594 |
|
|
$ |
430 |
|
|
(174 |
) |
|
|
— |
Underwriting income, excluding |
$ |
420 |
|
|
$ |
430 |
Reconciliation of General Insurance Adjusted Pre-tax Income |
||||||
|
Three Months Ended |
|||||
|
|
2023 |
|
|
2024 |
|
Adjusted Pre-tax income, as reported |
$ |
1,319 |
|
|
$ |
1,176 |
|
|
(218 |
) |
|
|
— |
Adjusted Pre-tax income, comparable basis |
$ |
1,101 |
|
|
$ |
1,176 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240731351345/en/
Source: