AIG Reports First Quarter 2016 After-Tax Operating Income of $773 Million or $0.65 Per Diluted Share
Net loss of
First Quarter 2016 Highlights:
- Normalized ROE increased by 110 basis points to 8.9% from the first quarter of 2015, and includes a benefit of 50 basis points due to the lower effective tax rate
- GOE reduction of 5% from the first quarter of 2015, excluding the impact of foreign exchange
- Commercial Property Casualty accident year loss ratio, as adjusted, of 64.5, 1.7 points lower than full-year 2015 and 0.1 point higher than the prior-year quarter
-
Strong growth in
Personal Insurance underwriting results -
Returned
$4.0 billion to shareholders
On a reported basis, AIG recognized a net loss of
“Although our first quarter results were impacted by market volatility
on investments, the underlying operating results demonstrate progress on
our strategic objectives,” said
“Our goal is for AIG to become our client’s most valued insurer, and
that means developing tailored insurance solutions that combine our risk
expertise, insights from data science, the power of technology, and
best-in-class service from our talented employees, to protect our 90
million clients around the world. While part of our current strategy is
to streamline our business, we’re still making targeted investments in
our future, including our recently announced plans to form a joint
venture with
“By transforming AIG into a leaner, more profitable and focused insurer, we can leverage our risk expertise, scale and scope to provide value for our clients, and generate returns for our shareholders. Our strategy for today will position us to achieve our vision for tomorrow.”
Capital, Liquidity & Other Highlights:
-
In the first quarter of 2016, AIG repurchased
$3.5 billion of shares of its common stock and$173 million of warrants to purchase shares of its common stock, and paid$363 million in shareholder dividends. From the end of the first quarter throughMay 2, 2016 , AIG repurchased an additional$870 million of its common stock -
On
May 2, 2016 , AIG’s Board of Directors declared a quarterly dividend of$0.32 per share -
During the first quarter of 2016, AIG repurchased, through a cash
tender offer, approximately
$0.7 billion aggregate principal amount of certain debt issued or guaranteed by AIG for an aggregate purchase price of approximately$0.8 billion -
In the first quarter of 2016, AIG issued
$1.5 billion aggregate principal amount of 3.300% Notes due 2021 and$1.5 billion aggregate principal amount of 3.900% Notes due 2026 -
AIG Parent liquidity was
$7.1 billion atMarch 31, 2016 -
On
April 30, 2016 , AIG priced the sale of 740 million shares ofPICC Property and Casualty Company Limited (PICC P&C) by means of a placing to institutional investors and, subject to customary closing conditions, will receive gross proceeds of$1.25 billion -
AIG filed a registration statement on Form S-1 for a planned IPO of up
to 19.9% of
United Guaranty Corp. , subject to regulatory approval and the approval of theFederal National Mortgage Association and theFederal Home Loan Mortgage Corporation , as a first step towards a full separation - For the first quarter of 2016, AIG’s tax rate was 27.1% on a reported basis, and 19.2% on an operating basis, reflecting the favorable resolution of certain tax audit items in the quarter
-
AIG recorded pre-tax non-operating restructuring costs of
$188 million in the first quarter of 2016, which are primarily related to previously announced actions
|
AFTER-TAX OPERATING INCOME |
||||||||||||
|
Three Months Ended
March 31, |
||||||||||||
| ($ in millions, except per share amounts) | 2016 | 2015 | Change | |||||||||
| Pre-tax operating income (loss) | ||||||||||||
| Insurance Operations | ||||||||||||
| Commercial Insurance | ||||||||||||
| Property Casualty | $ | 720 | $ | 1,170 | (38 |
)% |
||||||
| Mortgage Guaranty | 163 | 145 | 12 | |||||||||
| Institutional Markets | 6 | 147 | (96 | ) | ||||||||
| Total Commercial Insurance | 889 | 1,462 | (39 | ) | ||||||||
| Consumer Insurance | ||||||||||||
| Retirement | 461 | 800 | (42 | ) | ||||||||
| Life | 105 | 171 | (39 | ) | ||||||||
| Personal Insurance | 222 | (26 | ) | NM | ||||||||
| Total Consumer Insurance | 788 | 945 | (17 | ) | ||||||||
| Total Insurance Operations | 1,677 | 2,407 | (30 | ) | ||||||||
| Corporate and Other | (733 | ) | 162 | NM | ||||||||
| Consolidations, eliminations and other adjustments | 10 | (42 | ) | NM | ||||||||
| Pre-tax operating income (loss) | 954 | 2,527 | (62 | ) | ||||||||
| Income tax expense | (183 | ) | (825 | ) | 78 | |||||||
| Net income (loss) attributable to noncontrolling interests | 2 | (11 | ) | NM | ||||||||
| After-tax operating income (loss) | $ | 773 | $ | 1,691 | (54 | ) | ||||||
| After-tax operating income (loss) per diluted common share | 0.65 | 1.22 | (47 | ) | ||||||||
| Effective tax rate on Pre-tax operating income | 19.2 | % | 32.6 | % | (41 | ) | ||||||
All operating segment comparisons that follow are to the first quarter of 2015 unless otherwise noted.
|
COMMERCIAL INSURANCE |
||||||||||||
|
PROPERTY CASUALTY |
||||||||||||
|
Three Months Ended
March 31, |
||||||||||||
| ($ in millions) | 2016 | 2015 | Change | |||||||||
| Net premiums written | $ | 4,307 | $ | 5,047 | (15 |
)% |
||||||
| Net premiums earned | 4,701 | 4,931 | (5 | ) | ||||||||
| Underwriting income | 143 | 145 | (1 | ) | ||||||||
| Net investment income | 577 | 1,025 | (44 | ) | ||||||||
| Pre-tax operating income | $ | 720 | $ | 1,170 | (38 | ) | ||||||
| Underwriting ratios: | ||||||||||||
| Loss ratio | 68.2 | 68.1 | 0.1 |
pts |
||||||||
| Catastrophe losses and reinstatement premiums | (4.7 | ) | (1.4 | ) | (3.3 | ) | ||||||
| Prior year development net of premium adjustments | 0.4 | (0.4 | ) | 0.8 | ||||||||
| Net reserve discount benefit (charge) | 0.6 | (1.9 | ) | 2.5 | ||||||||
| Accident year loss ratio, as adjusted | 64.5 | 64.4 | 0.1 | |||||||||
| Acquisition ratio | 16.3 | 16.2 | 0.1 | |||||||||
| General operating expense ratio | 12.4 | 12.8 | (0.4 | ) | ||||||||
| Combined ratio | 96.9 | 97.1 | (0.2 | ) | ||||||||
| Catastrophe losses and reinstatement premiums | (4.7 | ) | (1.4 | ) | (3.3 | ) | ||||||
| Prior year development net of premium adjustments | 0.4 | (0.4 | ) | 0.8 | ||||||||
| Net reserve discount benefit (charge) | 0.6 | (1.9 | ) | 2.5 | ||||||||
| Accident year combined ratio, as adjusted | 93.2 | 93.4 | (0.2 | ) | ||||||||
| Catastrophe-related losses | $ | 222 | $ | 71 | 213 |
% |
||||||
| Severe losses | 109 | 134 | (19 | ) | ||||||||
| Prior year loss reserve development (favorable) | ||||||||||||
| unfavorable, net of reinsurance and premium adjustments | (10 | ) | 28 | NM | ||||||||
| Net reserve discount charge (benefit) | (26 | ) | 93 | NM | ||||||||
During the first quarter of 2016, AIG entered into a two-year
reinsurance arrangement with the
Property Casualty pre-tax operating income declined to
The general operating expense ratio benefited from lower employee-related costs resulting from ongoing actions to streamline our management structure and general cost containment measures.
The loss ratio increased slightly due to higher catastrophe losses and an increase in the accident year loss ratio, as adjusted. These increases were largely offset by net favorable prior year loss reserve development and a net loss reserve discount benefit in the first quarter of 2016, compared to net adverse prior year loss reserve development and net loss reserve discount charge in the prior-year quarter.
Net premiums written decreased 15%, or 12% excluding the impact of
foreign exchange. Growth in EMEA Financial lines and Casualty was more
than offset by the effect of the reinsurance arrangement with the
|
MORTGAGE GUARANTY |
||||||||||||
|
Three Months Ended
March 31, |
||||||||||||
| ($ in millions) | 2016 | 2015 | Change | |||||||||
| Net premiums written | $ | 231 | $ | 258 | (10 |
)% |
||||||
| Net premiums earned | 225 | 230 | (2 | ) | ||||||||
| Underwriting income | 127 | 111 | 14 | |||||||||
| Net investment income | 36 | 34 | 6 | |||||||||
| Pre-tax operating income | $ | 163 | $ | 145 | 12 | |||||||
| Underwriting ratios: | ||||||||||||
| Loss ratio | 18.7 | 25.2 | (6.5 |
) pts |
||||||||
| Acquisition ratio | 8.9 | 9.6 | (0.7 | ) | ||||||||
| General operating expense ratio | 16.0 | 16.9 | (0.9 | ) | ||||||||
|
Combined ratio |
43.6 | 51.7 | (8.1 | ) | ||||||||
| Accident year loss ratio, as adjusted | 20.9 | 25.2 | (4.3 | ) | ||||||||
| Accident year combined ratio, as adjusted | 45.8 | 51.7 | (5.9 | ) | ||||||||
| Prior year loss reserve development (favorable) | $ | (5 | ) | $ | - | NM |
% |
|||||
| New insurance written, domestic first-lien | $ | 8,827 | $ | 10,542 | (16 |
) |
||||||
| Primary delinquency ratio | 3.1 | % | 3.9 | % | (21 | ) | ||||||
|
Select Balance Sheet & other data: |
||||||||||||
| Shareholders' equity (at period end) | $ | 3,275 | $ | 3,178 | 3 | |||||||
| First-lien insurance in force | $ | 187,016 | $ | 169,880 | 10 | |||||||
| In-force count | 923,412 | 872,978 | 6 | |||||||||
Mortgage Guaranty is primarily composed of the operations of
Mortgage Guaranty’s pre-tax operating income increased to
Domestic first-lien new insurance written decreased 16% to
|
INSTITUTIONAL MARKETS |
||||||||||
|
Three Months Ended
March 31, |
|
|||||||||
|
|
||||||||||
| ($ in millions) | 2016 | 2015 | Change | |||||||
| Operating revenues: | ||||||||||
| Premiums | $ | 235 | $ | 96 | 145 |
% |
||||
| Policy fees | 51 | 49 | 4 | |||||||
| Net investment income | 333 | 479 | (30 | ) | ||||||
| Total operating revenues | 619 | 624 | (1 | ) | ||||||
| Benefits and expenses | 613 | 477 | 29 | |||||||
| Pre-tax operating income | $ | 6 | $ | 147 | (96 | ) | ||||
| Premiums and deposits | 304 | 146 | 108 | |||||||
Institutional Markets pre-tax operating income declined to
|
CONSUMER INSURANCE |
||||||||
|
RETIREMENT |
||||||||
|
Three Months Ended
March 31, |
||||||||
| ($ in millions) | 2016 | 2015 | Change | |||||
| Operating revenues: | ||||||||
| Premiums | $ | 54 | $ | 46 | 17 |
% |
||
| Policy fees | 259 | 264 | (2 | ) | ||||
| Net investment income | 1,309 | 1,570 | (17 | ) | ||||
| Advisory fee and other income | 492 | 508 | (3 | ) | ||||
| Total operating revenues | 2,114 | 2,388 | (11 | ) | ||||
| Benefits and expenses | 1,653 | 1,588 | 4 | |||||
| Pre-tax operating income | $ | 461 | $ | 800 | (42 | ) | ||
| Premiums and deposits(1) | 6,853 | 5,509 | 24 | |||||
| (1) Excludes activity related to closed blocks of fixed and variable annuities. | ||||||||
Retirement pre-tax operating income declined to
|
LIFE |
||||||||||
|
Three Months Ended
March 31, |
||||||||||
| ($ in millions) | 2016 | 2015 | Change | |||||||
| Operating revenues: | ||||||||||
| Premiums | $ | 736 | $ | 708 | 4 |
% |
||||
| Policy fees | 378 | 363 | 4 | |||||||
| Net investment income | 468 | 542 | (14 | ) | ||||||
| Other income | 15 | - | NM | |||||||
| Total operating revenues | 1,597 | 1,613 | (1 | ) | ||||||
| Benefits and expenses | 1,492 | 1,442 | 3 | |||||||
| Pre-tax operating income | $ | 105 | $ | 171 | (39 | ) | ||||
| Premiums and deposits | 1,251 | 1,223 | 2 | |||||||
| Gross life insurance in force, end of period | 1,033,301 | 1,003,022 | 3 | |||||||
Life pre-tax operating income declined to
|
PERSONAL INSURANCE |
||||||||||
|
Three Months Ended
March 31, |
||||||||||
| ($ in millions) | 2016 | 2015 | Change | |||||||
| Net premiums written | $ | 2,812 | $ | 2,915 | (4 |
)% |
||||
| Net premiums earned | 2,770 | 2,799 | (1 | ) | ||||||
| Underwriting income (loss) | 171 | (89 | ) | NM | ||||||
| Net investment income | 51 | 63 | (19 | ) | ||||||
| Pre-tax operating income (loss) | $ | 222 | $ | (26 | ) | NM | ||||
| Underwriting ratios: | ||||||||||
| Loss ratio | 52.5 | 58.8 | (6.3 |
) pts |
||||||
| Catastrophe losses and reinstatement premiums | (1.1 | ) | (2.2 | ) | 1.1 | |||||
| Prior year development net of premium adjustments | 1.8 | (0.2 | ) | 2.0 | ||||||
| Accident year loss ratio, as adjusted | 53.2 | 56.4 | (3.2 | ) | ||||||
| Acquisition ratio | 26.1 | 27.3 | (1.2 | ) | ||||||
| General operating expense ratio | 15.3 | 17.1 | (1.8 | ) | ||||||
| Combined ratio | 93.9 | 103.2 | (9.3 | ) | ||||||
| Catastrophe losses and reinstatement premiums | (1.1 | ) | (2.2 | ) | 1.1 | |||||
| Prior year development net of premium adjustments | 1.8 | (0.2 | ) | 2.0 | ||||||
| Accident year combined ratio, as adjusted | 94.6 | 100.8 | (6.2 | ) | ||||||
| Catastrophe-related losses | $ | 29 | $ | 61 | (52 |
)% |
||||
| Severe losses | - | 12 | NM | |||||||
| Prior year loss reserve development (favorable) | ||||||||||
| unfavorable, net of reinsurance and premium adjustments | (48 | ) | 4 | NM | ||||||
The improvement in the accident year loss ratio, as adjusted, was driven by lower accident year losses primarily in the U.S. personal property business. In addition, the loss ratio benefited from net favorable prior year loss reserve development and lower catastrophe losses.
The improvement in the acquisition ratio reflected lower acquisition costs primarily in the direct marketing expenses as we refocus our activities. The decrease in the general operating expense ratio primarily reflected lower employee-related expenses arising from organizational realignment activities together with lower strategic investment expenditures.
Net premiums written, excluding the effects of foreign exchange, increased approximately 1% driven by growth in personal property, partially offset by a decrease in warranty service programs.
|
CORPORATE AND OTHER |
||||||||||||
|
Three Months Ended March 31, |
|
|||||||||||
|
|
||||||||||||
| ($ in millions) | 2016 | 2015 | Change | |||||||||
| Pre-tax operating income (loss): | ||||||||||||
| Equity in pre-tax operating earnings of AerCap | $ | - | $ | 128 | NM |
% |
||||||
| Fair value of PICC investments | (75 | ) | 47 | NM | ||||||||
| Income from other assets, net | (138 | ) | 564 | NM | ||||||||
| Corporate general operating expenses | (294 | ) | (252 | ) | (17 | ) | ||||||
| Interest expense | (257 | ) | (305 | ) | 16 | |||||||
| Run-off insurance lines | 31 | (19 | ) | NM | ||||||||
| Consolidation and elimination | - | (1 | ) | NM | ||||||||
| Pre-tax operating income (loss) | $ | (733 | ) | $ | 162 | NM | ||||||
Corporate and Other reported a pre-tax operating loss of
CONFERENCE CALL
AIG will host a conference call tomorrow,
Additional supplementary financial data is available in the Investor Information section at www.aig.com.
The conference call (including the conference call presentation
material), the earnings release and the financial supplement may
include, and officers and representatives of AIG may from time to time
make, projections, goals, assumptions and statements that may constitute
“forward-looking statements” within the meaning of the Private
Securities Litigation Reform Act of 1995. These projections, goals,
assumptions and statements are not historical facts but instead
represent only AIG’s belief regarding future events, many of which, by
their nature, are inherently uncertain and outside AIG’s control. These
projections, goals, assumptions and statements include statements
preceded by, followed by or including words such as “will,” “believe,”
“anticipate,” “expect,” “intend,” “plan,” “focused on achieving,”
“view,” “target,” “goal” or “estimate.” These projections, goals,
assumptions and statements may address, among other things, AIG’s:
exposures to subprime mortgages, monoline insurers, the residential and
commercial real estate markets, state and municipal bond issuers,
sovereign bond issuers, the energy sector and currency exchange rates;
exposure to European governments and European financial institutions;
strategy for risk management; sales of businesses; restructuring of
business operations; generation of deployable capital; anticipated
business or asset divestitures or monetizations; anticipated
organizational and business changes; strategies to increase return on
equity and earnings per common share; strategies to grow net investment
income, efficiently manage capital, grow book value per share, and
reduce expenses; anticipated restructuring charges and annual cost
savings; strategies for customer retention, growth, product development,
market position, financial results and reserves; and subsidiaries’
revenues and combined ratios. It is possible that AIG’s actual results
and financial condition will differ, possibly materially, from the
results and financial condition indicated in these projections, goals,
assumptions and statements. Factors that could cause AIG’s actual
results to differ, possibly materially, from those in the specific
projections, goals, assumptions and statements include: changes in
market conditions; negative impacts on customers, business partners and
other stakeholders; the occurrence of catastrophic events, both natural
and man-made; significant legal proceedings; the timing and applicable
requirements of any new regulatory framework to which AIG is subject as
a nonbank systemically important financial institution and as a global
systemically important insurer; concentrations in AIG’s investment
portfolios; actions by credit rating agencies; judgments concerning
casualty insurance underwriting and insurance liabilities; AIG’s ability
to successfully manage run-off insurance portfolios; AIG’s ability to
successfully reduce costs and expenses and make business and
organizational changes without negatively impacting client relationships
or AIG’s competitive position; AIG’s ability to successfully dispose of
or monetize, businesses or assets; judgments concerning the recognition
of deferred tax assets; judgments concerning estimated restructuring
charges and estimated cost savings; and such other factors discussed in
Part I, Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations (MD&A) and Part II, Item 1A. Risk
Factors in AIG’s Quarterly Report on Form 10-Q for the quarterly period
ended
Nothing in this press release or in any oral statements made in connection with this press release is intended to constitute, nor shall it be deemed to constitute, an offer of any securities for sale or the solicitation of an offer to purchase any securities in any jurisdiction.
COMMENT ON REGULATION G
Throughout this press release, including the financial highlights, AIG
presents its financial condition and results of operations in the way it
believes will be most meaningful and representative of its business
results. Some of the measurements AIG uses are “non-GAAP financial
measures” under
Book Value Per Common Share Excluding Accumulated Other Comprehensive Income (AOCI) and Book Value Per Common Share Excluding AOCI and Deferred Tax Assets (DTA) are used to show the amount of AIG's net worth on a per-share basis. AIG believes these measures are useful to investors because they eliminate the effect of non-cash items that can fluctuate significantly from period to period, including changes in fair value of AIG’s available for sale securities portfolio, foreign currency translation adjustments and U.S. tax attribute deferred tax assets. Deferred tax assets represent U.S. tax attributes related to net operating loss carryforwards and foreign tax credits. Amounts for interim periods are estimates based on projections of full-year attribute utilization. Book Value Per Common Share Excluding AOCI is derived by dividing Total AIG shareholders' equity, excluding AOCI, by Total common shares outstanding. Book Value Per Common Share Excluding AOCI and DTA is derived by dividing Total AIG shareholders' equity, excluding AOCI and DTA, by Total common shares outstanding.
Return on Equity – After-tax Operating Income Excluding AOCI and Return on Equity – After-tax Operating Income Excluding AOCI and DTA are used to show the rate of return on shareholders’ equity. AIG believes these measures are useful to investors because they eliminate the effect of non-cash items that can fluctuate significantly from period to period, including changes in fair value of its available for sale securities portfolio, foreign currency translation adjustments and U.S. tax attribute deferred tax assets. Deferred tax assets represent U.S. tax attributes related to net operating loss carryforwards and foreign tax credits. Amounts for interim periods are estimates based on projections of full-year attribute utilization. Return on Equity – After-tax Operating Income Excluding AOCI is derived by dividing actual or annualized after-tax operating income attributable to AIG by average AIG shareholders’ equity, excluding average AOCI. Return on Equity – After-tax Operating Income Excluding AOCI and DTA is derived by dividing actual or annualized after-tax operating income attributable to AIG by average AIG shareholders’ equity, excluding average AOCI and DTA.
Normalized Return on Equity, Excluding AOCI and DTA (Normalized ROE)
further adjusts Return on Equity – After-tax Operating Income, Excluding
AOCI and DTA for the effects of certain volatile or market-related
items. Normalized Return on Equity, Excluding AOCI and DTA is derived by
excluding the following tax adjusted effects from Return on Equity –
After-tax Operating Income, Excluding AOCI and DTA: the difference
between actual and expected (i) catastrophe losses, (ii) alternative
investment returns, and (iii)
AIG uses the following operating performance measures because it believes they enhance the understanding of the underlying profitability of continuing operations and trends of AIG’s business segments. AIG believes they also allow for more meaningful comparisons with AIG’s insurance competitors. When AIG uses these measures, reconciliations to the most comparable GAAP measure are provided on a consolidated basis.
After-tax operating income attributable to AIG is derived by excluding
the following items from net income attributable to AIG: income or loss
from discontinued operations; income and loss from divested businesses
(including gain on the sale of
Operating revenue excludes Net realized capital gains (losses), income from non-operating litigation settlements (included in Other income for GAAP purposes) and changes in fair value of securities used to hedge guaranteed living benefits (included in Net investment income for GAAP purposes).
General operating expenses, operating basis (GOE), is derived by making the following adjustments to general operating and other expenses: include (i) loss adjustment expenses, reported as policyholder benefits and losses incurred and (ii) certain investment and other expenses reported as net investment income, and exclude (i) advisory fee expenses, (ii) non-deferrable insurance commissions, (iii) direct marketing and acquisition expenses, net of deferrals, (iv) non-operating litigation reserves and (v) other expense related to a retroactive reinsurance agreement. We also derive General operating expense savings on a gross basis, which represents changes during the period in General operating expenses, operating basis, before the effect of additional investments made during the period. AIG uses general operating expenses, operating basis, because it believes it provides a more meaningful indication of its ordinary course of business operating costs.
AIG uses the following operating performance measures within its
Pre-tax operating income: includes both underwriting income and loss and net investment income, but excludes net realized capital gains and losses, other income and expense — net, and non-operating litigation reserves and settlements. Underwriting income and loss is derived by reducing net premiums earned by losses and loss adjustment expenses incurred, acquisition expenses and general operating expenses.
Ratios: AIG, along with most property and casualty insurance companies,
uses the loss ratio, the expense ratio and the combined ratio as
measures of underwriting performance. These ratios are relative
measurements that describe, for every
Accident year loss and combined ratios, as adjusted: both the accident
year loss and combined ratios, as adjusted, exclude catastrophe losses
and related reinstatement premiums, prior year development, net of
premium adjustments, and the impact of reserve discounting. Natural
catastrophe losses are generally weather or seismic events having a net
impact in excess of
Pre-tax operating income is derived by excluding the following items from pre-tax income: changes in fair value of securities used to hedge guaranteed living benefits; net realized capital gains and losses; changes in benefit reserves and DAC, VOBA and SIA related to net realized capital gains and losses; and non-operating litigation reserves and settlements.
Premiums and deposits includes direct and assumed amounts received and earned on traditional life insurance policies, group benefit policies and life-contingent payout annuities, as well as deposits received on universal life, investment-type annuity contracts and mutual funds.
Corporate and Other
Pre-tax operating income and loss is derived by excluding the following
items from pre-tax income and loss: loss on extinguishment of debt; net
realized capital gains and losses; changes in benefit reserves and DAC,
VOBA and SIA related to net realized capital gains and losses; income
and loss from divested businesses, including
Results from discontinued operations are excluded from all of these measures.
Additional information about AIG can be found at www.aig.com
and www.aig.com/strategyupdate
|
AIG is the marketing name for the worldwide property-casualty, life and
retirement, and general insurance operations of
| American International Group, Inc. | ||||||||||||
| Selected Financial Data and Non-GAAP Reconciliation | ||||||||||||
| ($ in millions, except per share data) | ||||||||||||
| Three Months Ended March 31, | ||||||||||||
| % Inc. | ||||||||||||
| 2016 | 2015 | (Dec.) | ||||||||||
|
Reconciliations of Pre-tax and After-tax Operating Income (Loss): |
||||||||||||
| Pre-tax income (loss) from continuing operations | $ | (214 | ) | $ | 3,776 | NM |
% |
|||||
| Adjustments to arrive at Pre-tax operating income: | ||||||||||||
| Changes in fair value of securities used to hedge guaranteed living benefits | (133 | ) | (44 | ) | (202.3 | ) | ||||||
| Changes in benefit reserves and DAC, VOBA and SIA related to net realized capital gains (losses) | (40 | ) | 54 | NM | ||||||||
| Loss on extinguishment of debt | 83 | 68 | 22.1 | |||||||||
| Net realized capital (gains) losses | 1,106 | (1,341 | ) | NM | ||||||||
| Loss from divested businesses | 2 | 21 | (90.5 | ) | ||||||||
| Non-operating litigation reserves and settlements | (31 | ) | (7 | ) | (342.9 | ) | ||||||
| Other (income) expense - net | (7 | ) | - | NM | ||||||||
| Restructuring and other costs | 188 | - | NM | |||||||||
| Pre-tax operating income (loss) | $ | 954 | $ | 2,527 | (62.2 | ) | ||||||
| Net income (loss) attributable to AIG | $ | (183 | ) | $ | 2,468 | NM | ||||||
| Adjustments to arrive at after-tax operating income (amounts net of tax): | ||||||||||||
| Uncertain tax positions and other tax adjustments | 205 | (42 | ) | NM | ||||||||
| Deferred income tax valuation allowance (releases) charges | (37 | ) | 93 | NM | ||||||||
| Changes in fair value of securities used to hedge guaranteed living benefits | (86 | ) | (29 | ) | (196.6 | ) | ||||||
| Changes in benefit reserves and DAC, VOBA and SIA related to net realized capital gains (losses) | (26 | ) | 35 | NM | ||||||||
| Loss on extinguishment of debt | 54 | 44 | 22.7 | |||||||||
| Net realized capital (gains) losses | 701 | (874 | ) | NM | ||||||||
| (Income) loss from discontinued operations | 47 | (1 | ) | NM | ||||||||
| Loss from divested businesses | 1 | 2 | (50.0 | ) | ||||||||
| Non-operating litigation reserves and settlements | (20 | ) | (5 | ) | (300.0 | ) | ||||||
| Other (income) expense - net | (5 | ) | - | NM | ||||||||
| Restructuring and other costs | 122 | - | NM | |||||||||
| After-tax operating income (loss) attributable to AIG | $ | 773 | $ | 1,691 | (54.3 | ) | ||||||
|
Income (loss) per common share: |
||||||||||||
| Basic | ||||||||||||
| Income (loss) from continuing operations | $ | (0.12 | ) | $ | 1.81 | NM | ||||||
| Loss from discontinued operations | (0.04 | ) | - | NM | ||||||||
| Net income (loss) attributable to AIG | $ | (0.16 | ) | $ | 1.81 | NM | ||||||
| Diluted | ||||||||||||
| Income (loss) from continuing operations | $ | (0.12 | ) | $ | 1.78 | NM | ||||||
| Loss from discontinued operations | (0.04 | ) | - | NM | ||||||||
| Net income (loss) attributable to AIG | $ | (0.16 | ) | $ | 1.78 | NM | ||||||
| After-tax operating income attributable to AIG per diluted share (a) | $ | 0.65 | $ | 1.22 | (46.7 | ) | ||||||
| Weighted average shares outstanding: | ||||||||||||
| Basic | 1,156.5 | 1,366.0 | ||||||||||
| Diluted (b) | 1,156.5 | 1,386.3 | ||||||||||
| Return on equity (c) | (0.8 |
)% |
|
9.2 |
% |
|
||||||
| Return on equity - after-tax operating income, excluding AOCI (d) | 3.6 |
% |
|
7.0 |
% |
|
||||||
| Return on equity - after-tax operating income, excluding AOCI and DTA (e) | 4.5 |
% |
|
8.4 |
% |
|
||||||
|
As of period end: |
||||||||||||
| Book value per common share (f) | $ | 78.28 | $ | 80.16 | (2.3 | ) | ||||||
| Book value per common share excluding accumulated other comprehensive income (g) | $ | 73.40 | $ | 72.25 | 1.6 | |||||||
| Book value per common share excluding accumulated other comprehensive income and DTA (h) | $ | 58.52 | $ | 60.69 | (3.6 |
)% |
||||||
| Total common shares outstanding | 1,130.7 | 1,347.1 | ||||||||||
| Financial highlights - notes | |
| (a) For the quarter ended March 31, 2016, because we reported a net loss, all common stock equivalents are anti-dilutive and are therefore excluded from the calculation of diluted shares and diluted per share amounts. However, because we reported after-tax operating income, the calculation of after-tax operating income per diluted share includes 29,585,064 dilutive shares. | |
| (b) Diluted shares in the diluted EPS calculation represent basic shares for the three-months ended March 31, 2016 due to the net loss in that period. | |
| (c) Computed as Annualized net income (loss) attributable to AIG divided by average AIG shareholders' equity. Equity includes AOCI and DTA. | |
| (d) Computed as Annualized after-tax operating income attributable to AIG divided by average AIG shareholders' equity, excluding AOCI. Equity includes DTA. | |
| (e) Computed as Annualized after-tax operating income attributable to AIG divided by average AIG shareholders' equity, excluding AOCI and DTA. | |
| (f) Represents total AIG shareholders' equity divided by common shares outstanding. | |
| (g) Represents total AIG shareholders' equity, excluding AOCI, divided by common shares outstanding. | |
| (h) Represents total AIG shareholders' equity, excluding AOCI and DTA, divided by common shares outstanding. | |
| American International Group, Inc. | |||||||||||
| Selected Financial Data and Non-GAAP Reconciliation (continued) | |||||||||||
| ($ in millions, except per share amounts) | |||||||||||
| Reconciliations of General Operating Expenses, Operating basis to General Operating and Other Expenses, GAAP basis | |||||||||||
| Three Months Ended March 31, | |||||||||||
| % Inc. | |||||||||||
| 2016 | 2015 | (Dec.) | |||||||||
| Total general operating expenses, Operating basis | $ | 2,592 | $ | 2,784 | (6.9 |
)% |
|||||
| Loss adjustment expenses, reported as policyholder benefits and losses incurred | (341 | ) | (423 | ) | 19.4 | ||||||
| Advisory fee expenses | 317 | 332 | (4.5 | ) | |||||||
| Non-deferrable insurance commissions | 122 | 128 | (4.7 | ) | |||||||
| Direct marketing and acquisition expenses, net of deferrals | 144 | 140 | 2.9 | ||||||||
| Investment expenses reported as net investment income and other | (15 | ) | (20 | ) | 25.0 | ||||||
| Total general operating and other expenses included in pre-tax operating income | 2,819 | 2,941 | (4.1 | ) | |||||||
| Restructuring and other costs | 188 | - | NM | ||||||||
| Other expense related to retroactive reinsurance agreement | (7 | ) | - | NM | |||||||
| Non-operating litigation reserves | 3 | 8 | (62.5 | ) | |||||||
| Total general operating and other expenses, GAAP basis | $ | 3,003 | $ | 2,949 | 1.8 |
% |
|||||
| Reconciliations of Normalized and After-tax Operating Income Return on Equity, Excluding AOCI and DTA | |||||||||||||||||||||||
| Three Months Ended | Three Months Ended | ||||||||||||||||||||||
| March 31, 2016 | March 31, 2015 | ||||||||||||||||||||||
| Pre-tax | After-tax | ROE | Pre-tax | After-tax | ROE | ||||||||||||||||||
| Return on equity - after-tax operating income, excluding AOCI and DTA | $ | 954 | $ | 773 |
4.5 |
% |
$ | 2,527 | $ | 1,691 |
8.4 |
% |
|||||||||||
| Adjustments to arrive at Normalized Return on Equity, Excluding AOCI and DTA: | |||||||||||||||||||||||
| Catastrophe losses above (below) expectations | 23 | 15 | 0.1 | (113 | ) | (74 | ) | (0.4 | ) | ||||||||||||||
|
(Better) worse than expected alternative returns |
714 | 464 | 2.7 | (141 | ) | (92 | ) | (0.4 | ) | ||||||||||||||
| (Better) worse than expected DIB & GCM returns | 395 | 257 | 1.5 | (60 | ) | (39 | ) | (0.2 | ) | ||||||||||||||
| Fair value changes on PICC investments | 103 | 67 | 0.4 | (54 | ) | (35 | ) | (0.2 | ) | ||||||||||||||
| Net reserve discount change | (10 | ) | (7 | ) | - | 165 | 107 | 0.5 | |||||||||||||||
| Life Insurance - IBNR death claims | (25 | ) | (16 | ) | (0.1 | ) | - | - | - | ||||||||||||||
| Unfavorable (favorable) prior year loss reserve development | (60 | ) | (39 | ) | (0.2 | ) | 35 | 23 | 0.1 | ||||||||||||||
| Normalized Return on Equity, excluding AOCI and DTA | $ | 2,094 | $ | 1,514 |
8.9 |
% |
$ | 2,359 | $ | 1,581 |
7.8 |
% |
|||||||||||
| Impact of Market Volatility on After-tax Operating Income Per Diluted Share | |||||||||||
| Three Months Ended March 31, 2016 | |||||||||||
| Pre-tax | After-tax | After-tax Operating Income | |||||||||
| operating | operating | (Loss) Per Diluted Share | |||||||||
| income (loss) | income (loss) (a) | (a) / (b) | |||||||||
| Private Equity | $ | 114 | $ | 74 | $ | 0.06 | |||||
| Hedge Funds | (537 | ) | (349 | ) | (0.29 | ) | |||||
| PICC Group and PICC Property & Casualty | (103 | ) | (67 | ) | (0.06 | ) | |||||
| DIB & GCM | (341 | ) | (222 | ) | (0.19 | ) | |||||
| Market volatility on investments | (867 | ) | (564 | ) | (0.48 | ) | |||||
| Other operating earnings | 1,821 | 1,337 | 1.13 | ||||||||
| Total | $ | 954 | $ | 773 | $ | 0.65 | |||||
| Weighted average shares outstanding - diluted for operating EPS (b) | 1,186.1 | ||||||||||
View source version on businesswire.com: http://www.businesswire.com/news/home/20160502006115/en/
Source:
American International Group, Inc.
Liz Werner (Investors),
212-770-7074
elizabeth.werner@aig.com
or
Fernando
Melon (Investors), 212-770-4630
fernando.melon@aig.com
or
Jennifer
Hendricks Sullivan (Media), 212-770-3141
jennifer.sullivan@aig.com