AIG Reports Second Quarter 2017 Results
After-tax operating income was
“Our second quarter results show the value of AIG’s diverse businesses
and the opportunities we have to grow profitably,” said
|
SECOND QUARTER FINANCIAL SUMMARY* |
|||||||||||
|
Three Months Ended
June 30, |
|||||||||||
| ($ in millions, except per share amounts) | 2017 | 2016 | |||||||||
| Net income | $ | 1,130 | $ | 1,913 | |||||||
| Net income per diluted share | $ | 1.19 | $ | 1.68 | |||||||
| After-tax operating income | $ | 1,449 | $ | 1,313 | |||||||
| After-tax operating income per diluted share | $ | 1.53 | $ | 1.15 | |||||||
| Return on equity | 6.1 |
% |
|
8.6 | % | ||||||
| AIG Consolidated: | |||||||||||
| Adjusted return on equity | 10.5 |
% |
|
7.9 | % | ||||||
| Normalized return on equity | 9.1 |
% |
|
8.3 | % | ||||||
| Core: | |||||||||||
| Adjusted return on attributed equity - Core | 10.5 |
% |
|
9.6 | % | ||||||
| Normalized return on attributed equity - Core (a) | 9.9 |
% |
|
10.1 | % | ||||||
| Book value per common share | $ | 81.62 | $ | 83.08 | |||||||
| Book value per common share, excluding accumulated other comprehensive income | $ | 76.12 | $ | 75.45 | |||||||
*Refer to the Comments on Regulation G and the tables that follow for a discussion of non-GAAP financial measures and the reconciliations of the non-GAAP financial measures to GAAP measures.
(a) The declines in Core Normalized ROE are largely due to the increase in second half 2016 U.S. Casualty loss estimates, which contributed 100 basis pts to the decline.
All comparisons are against the second quarter of 2016, unless otherwise indicated. Refer to the AIG Second Quarter 2017 Financial Supplement which is posted on AIG's website in the Investor Information section for further information.
FINANCIAL HIGHLIGHTS
ROE Trends – ROE and Adjusted ROE were 6.1% and 10.5%, respectively, in the second quarter. After normalizing our results, including for strong alternative investment returns and lower than expected catastrophe losses, Core Normalized ROE was 9.9%. Core Normalized ROE benefited from active capital management, expense efficiencies, and the performance of our Consumer business, offset by the increased Commercial loss estimates in the second half of 2016.
Continued Focus on Expenses – General operating and other
expenses (GOE) declined
Underwriting Discipline – Continued execution of strategic
portfolio actions resulted in a 15% decrease in net premiums written for
AIG Parent liquidity stood at
CORE
Commercial Insurance Highlights – In the second quarter,
-
Pre-tax operating income included
$21 million of adverse prior year reserve development, net of reinsurance in Liability and Financial Lines and$41 million of unfavorable prior year reserve development, net of reinsurance in Property and Special Risks. Prior year reserve development is net of the losses ceded to theNICO adverse development coverage (ADC) reinsurance agreement and the amortization of the deferred gain of the ADC cover. - The loss ratio of 73.8 increased by 3.6 points in the second quarter 2017. The accident year loss ratio, as adjusted, of 66.1 increased by 4.4 points. Approximately 4.0 points of this increase related to the increase in second half 2016 loss estimates, which were primarily in the U.S. Casualty business. Taking into account the increased loss estimates, the remaining increase was primarily driven by higher Property losses.
-
The expense ratio was 28.9 in the second quarter, slightly higher than
that in the prior year quarter as improvements in GOE, ceding
commissions received from reinsurers and a decline in commission
expenses associated with the sale of
Ascot Underwriting Holdings Ltd. were offset by the decline in premiums earned associated with our strategic portfolio actions. -
Commercial Insurance net premiums written decreased by 15% or 9% on a constant dollar basis excluding divestitures. The decrease was related to continued execution on our strategic portfolio actions throughout the second quarter of 2017 and challenging market conditions.
| Three Months Ended June 30, | ||||||||||||||
| ($ in millions) | 2017 | 2016 | Change | |||||||||||
| Total Commercial Insurance | ||||||||||||||
| Net premiums written | $ | 3,826 | $ | 4,497 | (15) | % | ||||||||
| Pre-tax operating income | $ | 716 | $ | 941 | (24) | |||||||||
| Underwriting ratios: | ||||||||||||||
| Loss ratio | 73.8 | 70.2 | 3.6 | pts | ||||||||||
| Expense ratio | 28.9 | 28.1 | 0.8 | |||||||||||
| Combined ratio | 102.7 | 98.3 | 4.4 | |||||||||||
| Liability and Financial Lines | ||||||||||||||
| Net premiums written | $ | 2,085 | $ | 2,321 | (10) | % | ||||||||
| Pre-tax operating income | $ | 586 | $ | 815 | (28) | |||||||||
| Underwriting ratios: | ||||||||||||||
| Loss ratio | 76.1 | 70.4 | 5.7 | pts | ||||||||||
| Expense ratio | 26.3 | 25.4 | 0.9 | |||||||||||
| Combined ratio | 102.4 | 95.8 | 6.6 | |||||||||||
| Property and Special Risks | ||||||||||||||
| Net premiums written | $ | 1,741 | $ | 2,176 | (20) | % | ||||||||
| Pre-tax operating income | $ | 130 | $ | 126 | 3 | |||||||||
| Underwriting ratios: | ||||||||||||||
| Loss ratio | 70.8 | 69.7 | 1.1 | pts | ||||||||||
| Expense ratio | 32.1 | 31.7 | 0.4 | |||||||||||
| Combined ratio | 102.9 | 101.4 | 1.5 | |||||||||||
Consumer Insurance Highlights – In the second quarter,
-
In Individual Retirement, improved base net investment spreads from
disciplined pricing and active credit rate management, and lower DAC
amortization and higher policy fee income related to better equity
market performance were partially offset by lower alternative
investment income. Net flows declined to negative
$691 million for Individual Retirement primarily reflecting the uncertainties surrounding the impact and implementation of the DOL Fiduciary Rule. -
In Group Retirement, higher policy fee income reflecting improved
equity markets and lower GOE were partially offset by lower base net
investment income spreads and lower alternative investment income.
Group Retirement net flows declined slightly to negative
$181 million , primarily driven by slightly lower sales, and surrenders within expectations but higher than the prior-year quarter. - In Life Insurance, higher pre-tax operating income reflected lower domestic GOE, lower DAC amortization on international business, and higher policy fee income from growth in universal life, partially offset by lower net investment income.
-
Personal Insurance delivered strong results. Favorable loss experience and lower catastrophe losses, an improved expense ratio that reflected strategic and portfolio actions, together with growth in net investment income from alternative investments were partially offset by a lower earned premium base and lower net favorable prior year loss reserve development.
| Three Months Ended June 30, | |||||||||||||
| ($ in millions) | 2017 | 2016 | Change | ||||||||||
| Total Consumer Insurance | |||||||||||||
| Premiums & Fees | $ | 3,873 | $ | 3,888 | - | % | |||||||
| Net Investment Income | 1,882 | 1,912 | (2) | ||||||||||
| Operating Revenue | 5,980 | 6,132 | (2) | ||||||||||
| Benefits & Expenses | 4,720 | 5,184 | (9) | ||||||||||
| Pre-tax operating income | 1,260 | 948 | 33 | ||||||||||
| Individual Retirement | |||||||||||||
| Premiums & Fees | $ | 223 | $ | 223 | - | % | |||||||
| Net Investment Income | 1,003 | 1,020 | (2) | ||||||||||
| Operating Revenue | 1,383 | 1,509 | (8) | ||||||||||
| Benefits & Expenses | 825 | 1,004 | (18) | ||||||||||
| Pre-tax operating income | 558 | 505 | 10 | ||||||||||
| Three Months Ended June 30, | |||||||||||||
| ($ in millions) | 2017 | 2016 | Change | ||||||||||
| Group Retirement | |||||||||||||
| Premiums & Fees | $ | 105 | $ | 100 | 5 | % | |||||||
| Net Investment Income | 535 | 555 | (4) | ||||||||||
| Operating Revenue | 696 | 707 | (2) | ||||||||||
| Benefits & Expenses | 430 | 442 | (3) | ||||||||||
| Pre-tax operating income | 266 | 265 | - | ||||||||||
| Life Insurance | |||||||||||||
| Premiums & Fees | $ | 757 | $ | 703 | 8 | % | |||||||
| Net Investment Income | 261 | 271 | (4) | ||||||||||
| Operating Revenue | 1,030 | 988 | 4 | ||||||||||
| Benefits & Expenses | 924 | 962 | (4) | ||||||||||
| Pre-tax operating income | 106 | 26 | 308 | ||||||||||
| Personal Insurance | |||||||||||||
| Net premiums written | $ | 2,846 | $ | 2,924 | (3) | % | |||||||
| Pre-tax operating income | $ | 330 | $ | 152 | 117 | ||||||||
| Underwriting ratios: | |||||||||||||
| Loss ratio | 50.7 | 55.6 | (4.9) | pts | |||||||||
| Expense ratio | 40.4 | 41.4 | (1.0) | ||||||||||
| Combined ratio | 91.1 | 97.0 | (5.9) | ||||||||||
CONFERENCE CALL
AIG will host a conference call tomorrow,
Additional supplementary financial data is available in the Investor Relations section at www.aig.com.
The conference call (including the conference call presentation
material), the earnings release and the financial supplement may
include, and officers and representatives of AIG may from time to time
make, projections, goals, assumptions and statements that may constitute
“forward-looking statements” within the meaning of the Private
Securities Litigation Reform Act of 1995. These projections, goals,
assumptions and statements are not historical facts but instead
represent only AIG’s belief regarding future events, many of which, by
their nature, are inherently uncertain and outside AIG’s control. These
projections, goals, assumptions and statements include statements
preceded by, followed by or including words such as “will,” “believe,”
“anticipate,” “expect,” “intend,” “plan,” “focused on achieving,”
“view,” “target,” “goal” or “estimate.” These projections, goals,
assumptions and statements may address, among other things, AIG’s:
exposures to subprime mortgages, monoline insurers, the residential and
commercial real estate markets, state and municipal bond issuers,
sovereign bond issuers, the energy sector and currency exchange rates;
exposure to European governments and European financial institutions;
strategy for risk management; actual and anticipated sales of businesses
or asset divestitures or monetizations; restructuring of business
operations, including anticipated restructuring charges and annual cost
savings; generation of deployable capital; strategies to increase return
on equity and earnings per share; strategies to grow net investment
income, efficiently manage capital, grow book value per common share,
and reduce expenses; anticipated organizational and business changes;
strategies for customer retention, growth, product development, market
position, financial results and reserves; management of the impact that
innovation and technology changes may have on customer preferences, the
frequency or severity of losses and/or the way AIG distributes and
underwrites its products; segments’ revenues and combined ratios; and
management retention plans. It is possible that AIG’s actual results and
financial condition will differ, possibly materially, from the results
and financial condition indicated in these projections, goals,
assumptions and statements. Factors that could cause AIG’s actual
results to differ, possibly materially, from those in the specific
projections, goals, assumptions and statements include: changes in
market conditions; negative impacts on customers, business partners and
other stakeholders; the occurrence of catastrophic events, both natural
and man-made; significant legal proceedings; the timing and applicable
requirements of any new regulatory framework to which AIG is subject as
a nonbank systemically important financial institution and as a global
systemically important insurer; concentrations in AIG’s investment
portfolios; actions by credit rating agencies; judgments concerning
casualty insurance underwriting and insurance liabilities; AIG’s ability
to successfully manage Legacy portfolios; AIG’s ability to successfully
reduce costs and expenses and make business and organizational changes
without negatively impacting client relationships or AIG’s competitive
position; AIG’s ability to successfully dispose of, or monetize,
businesses or assets; judgments concerning the recognition of deferred
tax assets; judgments concerning estimated restructuring charges and
estimated cost savings; and such other factors discussed in Part I, Item
2. Management's Discussion and Analysis of Financial Condition and
Results of Operations (MD&A) in AIG’s Quarterly Report on Form 10-Q for
the quarterly period ended
COMMENT ON REGULATION G
Throughout this press release, including the financial highlights, AIG
presents its financial condition and results of operations in the way it
believes will be most meaningful and representative of its business
results. Some of the measurements AIG uses are “non-GAAP financial
measures” under
Book Value per Common Share, Excluding Accumulated Other Comprehensive Income (AOCI) and Book Value per Common Share, Excluding AOCI and Deferred Tax Assets (DTA) (Adjusted Book Value per Common Share) are used to show the amount of AIG’s net worth on a per-share basis. AIG believes these measures are useful to investors because they eliminate items that can fluctuate significantly from period to period, including changes in fair value of AIG’s available for sale securities portfolio, foreign currency translation adjustments and U.S. tax attribute deferred tax assets. These measures also eliminate the asymmetrical impact resulting from changes in fair value of AIG’s available for sale securities portfolio wherein there is largely no offsetting impact for certain related insurance liabilities. AIG excludes deferred tax assets representing U.S. tax attributes related to net operating loss carryforwards and foreign tax credits as they have not yet been utilized. Amounts for interim periods are estimates based on projections of full-year attribute utilization. As net operating loss carryforwards and foreign tax credits are utilized, the portion of the DTA utilized is included in these book value per common share metrics. Book value per common share, excluding AOCI, is derived by dividing Total AIG Shareholders’ equity, excluding AOCI, by total common shares outstanding. Adjusted Book Value per Common Share is derived by dividing Total AIG shareholders’ equity, excluding AOCI and DTA (Adjusted Shareholders’ Equity), by total common shares outstanding.
AIG Return on Equity – After-tax Operating Income Excluding AOCI and DTA (Adjusted Return on Equity) is used to show the rate of return on shareholders’ equity. AIG believes this measure is useful to investors because it eliminates items that can fluctuate significantly from period to period, including changes in fair value of AIG’s available for sale securities portfolio, foreign currency translation adjustments and U.S. tax attribute deferred tax assets. This measure also eliminates the asymmetrical impact resulting from changes in fair value of AIG’s available for sale securities portfolio wherein there is largely no offsetting impact for certain related insurance liabilities. AIG excludes deferred tax assets representing U.S. tax attributes related to net operating loss carryforwards and foreign tax credits as they have not yet been utilized. Amounts for interim periods are estimates based on projections of full-year attribute utilization. As net operating loss carryforwards and foreign tax credits are utilized, the portion of the DTA utilized is included in Adjusted Return on Equity. Adjusted Return on Equity is derived by dividing actual or annualized after-tax operating income attributable to AIG by average Adjusted Shareholders’ Equity.
AIG Normalized Return on Equity further adjusts Adjusted Return
on Equity for the effects of certain volatile or market related items.
AIG believes this measure is useful to investors because it presents the
trends in AIG’s consolidated return on equity without the impact of
certain items that can experience volatility in AIG’s short-term
results. Normalized Return on Equity is derived by excluding the
following tax adjusted effects from Adjusted Return on Equity: the
difference between actual and expected (i) catastrophe losses, (ii)
alternative investment returns, and (iii) Direct Investment book (DIB)
and
Core Attributed Equity is an attribution of total AIG Adjusted Shareholders’ Equity to each of AIG’s modules within Core based on AIG’s internal capital model, which incorporates the respective risk profiles. Attributed equity represents AIG’s best estimates based on current facts and circumstances and will change over time.
Core Return on Equity – After-tax Operating Income (Adjusted Return on Attributed Equity) is used to show the rate of return on attributed equity. Return on Attributed Equity is derived by dividing actual or annualized After-tax Operating Income by Average Attributed Equity.
Core Normalized Return on Attributed Equity (Normalized Return on Attributed Equity) further adjusts Adjusted Return on Attributed Equity for the effects of certain volatile or market-related items. AIG believes this measure is useful to investors because it presents the trends in AIG’s Return on Attributed Equity without the impact of certain items that can experience volatility in our short-term results. Normalized Return on Attributed Equity is derived by excluding the following tax adjusted effects from Return on Attributed Equity: the difference between actual and expected (i) catastrophe losses, (ii) alternative investment returns, and (iii) DIB and GCM returns; fair value changes on PICC investments; update of actuarial assumptions; Life insurance IBNR death claim charge; and prior year loss reserve development.
After-tax Operating Income Attributable to Core is derived by subtracting attributed interest expense and income tax expense from pre-tax operating income. Attributed debt and the related interest expense is calculated based on AIG’s internal capital model. Tax expense or benefit is calculated based on an internal attribution methodology that considers among other things the taxing jurisdiction in which the operating segments conduct business, as well as the deductibility of expenses in those jurisdictions.
Normalized After-tax Operating Income Attributable to Core further adjusts After-tax Operating Income attributable to Core for the effects of certain volatile or market related items. AIG believes this measure is useful to investors because it presents the trends in after tax operating income without the impact of certain items that can experience volatility in AIG’s short-term results. Normalized After-tax Operating Income attributable to Core is derived by excluding the following tax adjusted effects from After-tax Operating Income: the difference between actual and expected (i) catastrophe losses, (ii) alternative investment returns, and (iii) DIB and GCM returns; fair value changes on PICC investments; update of actuarial assumptions; Life insurance IBNR death claim charge; and prior year loss reserve development (PYD), net of reinsurance premium adjustments.
Operating Revenues exclude Net realized capital gains (losses), income from non-operating litigation settlements (included in Other income for GAAP purposes) and changes in fair value of securities used to hedge guaranteed living benefits (included in Net investment income for GAAP purposes). Operating revenues is a GAAP measure for our operating segments.
General Operating Expenses, Operating Basis (Operating GOE), is
derived by making the following adjustments to general operating and
other expenses: include (i) certain loss adjustment expenses, reported
as policyholder benefits and losses incurred and (ii) certain investment
and other expenses reported as net investment income, and exclude (i)
advisory fee expenses, (ii) non-deferrable insurance commissions, (iii)
direct marketing and acquisition expenses, net of deferrals, (iv)
non-operating litigation reserves and (v) other expense related to an
asbestos retroactive reinsurance agreement. AIG uses General operating
expenses, operating basis, because AIG believes it provides a more
meaningful indication of AIG’s ordinary course of business operating
costs, regardless of within which financial statement line item these
expenses are reported externally within AIG’s segment results. The
majority of these expenses are employee-related costs. For example,
Other acquisition expenses and losses and loss adjustment expenses
primarily represent employee-related costs in the underwriting and
claims functions, respectively. Excluded from this measure are
non-operating expenses (such as restructuring costs and litigation
reserves), direct marketing expenses, insurance company assessments and
non-deferrable commissions. AIG also excludes the impact of foreign
exchange and the expenses of
AIG uses the following operating performance measures because AIG believes they enhance the understanding of the underlying profitability of continuing operations and trends of AIG’s business segments. AIG believes they also allow for more meaningful comparisons with AIG’s insurance competitors. When AIG uses these measures, reconciliations to the most comparable GAAP measure are provided on a consolidated basis.
Pre-tax Operating Income (PTOI) is derived by excluding the following items from income from continuing operations before income tax. This definition is consistent across AIG’s modules (including geography). These items generally fall into one or more of the following broad categories: legacy matters having no relevance to AIG’s current businesses or operating performance; adjustments to enhance transparency to the underlying economics of transactions; and measures that AIG believes to be common to the industry. PTOI is a GAAP measure for our operating segments.
|
|
|||
After-tax Operating Income Attributable to AIG (ATOI) is derived by excluding the tax effected PTOI adjustments described above and the following tax items from net income attributable to AIG:
- deferred income tax valuation allowance releases and charges; and
- uncertain tax positions and other tax items related to legacy matters having no relevance to our current businesses or operating performance.
See page 12 for the reconciliation of Net income attributable to AIG to After-tax Operating Income Attributable to AIG.
Ratios: AIG, along with most property and casualty insurance
companies, uses the loss ratio, the expense ratio and the combined ratio
as measures of underwriting performance. These ratios are relative
measurements that describe, for every
Accident year loss and combined ratios, as adjusted: both the
accident year loss and combined ratios, as adjusted, exclude catastrophe
losses and related reinstatement premiums, prior year development, net
of premium adjustments, and the impact of reserve discounting. Natural
catastrophe losses are generally weather or seismic events having a net
impact on AIG in excess of $10 million each. Catastrophes also include
certain man-made events, such as terrorism and civil disorders that meet
the
Underwriting ratios are computed as follows:
- Loss ratio = Loss and loss adjustment expenses incurred ÷ Net premiums earned (NPE)
- Acquisition ratio = Total acquisition expenses ÷ NPE
- General operating expense ratio = General operating expenses ÷ NPE
- Expense ratio = Acquisition ratio + General operating expense ratio
- Combined ratio = Loss ratio + Expense ratio
- Accident year loss ratio, as adjusted (AYLR) = [Loss and loss adjustment expenses incurred – CATs – PYD] ÷ [NPE +/(-) Reinstatement premiums (RIPs) related to catastrophes +/(-) RIPs related to prior year catastrophes + (Additional) returned premium related to PYD on loss sensitive business + Adjustment for ceded premiums under reinsurance contracts related to prior accident years]
- Accident year combined ratio = AYLR + Expense ratio
- Catastrophe losses (CATs) and reinstatement premiums = [Loss and loss adjustment expenses incurred – (CATs)] ÷ [NPE +/(-) RIPs related to catastrophes] – Loss ratio
- Prior year development net of (additional) return premium related to PYD on loss sensitive business = [Loss and loss adjustment expenses incurred – Prior year loss reserve development unfavorable (favorable) (PYD), net of reinsurance] ÷ [NPE +/(-) RIPs related to prior year catastrophes + (Additional) returned premium related to PYD on loss sensitive business] – Loss ratio
Results from discontinued operations are excluded from all of these measures.
Additional information about AIG can be found at www.aig.com
|
AIG is the marketing name for the worldwide property-casualty, life and
retirement, and general insurance operations of
| American International Group, Inc. | |||||||||||||||||||||||||
| Selected Financial Data and Non-GAAP Reconciliation | |||||||||||||||||||||||||
| ($ in millions, except per share data) | |||||||||||||||||||||||||
| Reconciliations of Pre-tax and After-tax Operating Income (Loss) | |||||||||||||||||||||||||
| Three Months Ended June 30, | |||||||||||||||||||||||||
| 2017 | 2016 | ||||||||||||||||||||||||
| Pre-tax | Tax Effect | After-tax | Pre-tax | Tax Effect | After-tax | ||||||||||||||||||||
| Pre-tax income (loss)/net income, including noncontrolling interests | $ | 1,667 | $ | 557 | $ | 1,118 | $ | 2,858 | $ | 924 | $ | 1,917 | |||||||||||||
| Noncontrolling interest | - | - | 12 | - | - | (4) | |||||||||||||||||||
| Pre-tax income (loss)/net income attributable to AIG | 1,667 | 557 | 1,130 | 2,858 | 924 | 1,913 | |||||||||||||||||||
| Adjustments: | |||||||||||||||||||||||||
| Uncertain tax positions and other tax adjustments | - | (66) | 66 | - | 63 | (63) | |||||||||||||||||||
| Deferred income tax valuation allowance (releases) charges | - | 8 | (8) | - | (35) | 35 | |||||||||||||||||||
| Changes in fair value of securities used to hedge | |||||||||||||||||||||||||
| guaranteed living benefits | (80) | (28) | (52) | (120) | (42) | (78) | |||||||||||||||||||
| Changes in benefit reserves and DAC, VOBA and | |||||||||||||||||||||||||
| SIA related to net realized capital gains (losses) | (58) | (20) | (38) | 64 | 22 | 42 | |||||||||||||||||||
| Unfavorable (favorable) prior year development and related | |||||||||||||||||||||||||
| amortization changes ceded under retroactive reinsurance agreements | 251 | 89 | 162 | (5) | (2) | (3) | |||||||||||||||||||
| (Gain) loss on extinguishment of debt | (4) | (2) | (2) | 7 | 2 | 5 | |||||||||||||||||||
| Net realized capital (gains) losses | 69 | 38 | 31 | (1,042) | (380) | (662) | |||||||||||||||||||
| Noncontrolling interest on net realized capital (gains) losses | - | - | - | - | - | 7 | |||||||||||||||||||
| (Income) loss from discontinued operations | - | - | (8) | - | - | 10 | |||||||||||||||||||
| (Income) loss from divested businesses | 60 | 40 | 20 | (225) | (79) | (146) | |||||||||||||||||||
| Non-operating litigation reserves and settlements | (80) | (28) | (52) | (7) | (2) | (5) | |||||||||||||||||||
| Net loss reserve discount (benefit) charge | 260 | 90 | 170 | 300 | 100 | 200 | |||||||||||||||||||
| Pension expense related to a one-time lump sum payment | |||||||||||||||||||||||||
| to former employees | 1 | 1 | - | - | - | - | |||||||||||||||||||
| Restructuring and other costs | 47 | 17 | 30 | 90 | 32 | 58 | |||||||||||||||||||
| Pre-tax operating income/After-tax operating income | $ | 2,133 | $ | 696 | $ | 1,449 | $ | 1,920 | $ | 603 | $ | 1,313 | |||||||||||||
| Six Months Ended June 30, | |||||||||||||||||||||||||
| 2017 | 2016 | ||||||||||||||||||||||||
| Pre-tax | Tax Effect | After-tax | Pre-tax | Tax Effect | After-tax | ||||||||||||||||||||
| Pre-tax income (loss)/net income, including noncontrolling interests | $ | 3,394 | $ | 1,073 | $ | 2,324 | $ | 2,644 | $ | 866 | $ | 1,732 | |||||||||||||
| Noncontrolling interest | - | - | (9) | - | - | (2) | |||||||||||||||||||
| Pre-tax income (loss)/net income attributable to AIG | 3,394 | 1,073 | 2,315 | 2,644 | 866 | 1,730 | |||||||||||||||||||
| Adjustments: | |||||||||||||||||||||||||
| Uncertain tax positions and other tax adjustments | - | (16) | 16 | - | (142) | 142 | |||||||||||||||||||
| Deferred income tax valuation allowance releases | - | 21 | (21) | - | 2 | (2) | |||||||||||||||||||
| Changes in fair value of securities used to hedge | |||||||||||||||||||||||||
| guaranteed living benefits | (91) | (32) | (59) | (253) | (89) | (164) | |||||||||||||||||||
| Changes in benefit reserves and DAC, VOBA and | |||||||||||||||||||||||||
| SIA related to net realized capital gains (losses) | (111) | (39) | (72) | 24 | 8 | 16 | |||||||||||||||||||
| Unfavorable (favorable) prior year development and related | |||||||||||||||||||||||||
| amortization changes ceded under retroactive reinsurance agreements | 265 | 93 | 172 | (12) | (4) | (8) | |||||||||||||||||||
| (Gain) loss on extinguishment of debt | (5) | (2) | (3) | 90 | 31 | 59 | |||||||||||||||||||
| Net realized capital losses | 184 | 85 | 99 | 64 | 7 | 57 | |||||||||||||||||||
| Noncontrolling interest on net realized capital losses | - | - | 5 | - | - | (11) | |||||||||||||||||||
| (Income) loss from discontinued operations | - | - | (8) | - | - | 57 | |||||||||||||||||||
| (Income) loss from divested businesses | 160 | 34 | 126 | (223) | (78) | (145) | |||||||||||||||||||
| Non-operating litigation reserves and settlements | (86) | (30) | (56) | (38) | (13) | (25) | |||||||||||||||||||
| Net loss reserve discount (benefit) charge | 235 | 81 | 154 | 291 | 99 | 192 | |||||||||||||||||||
| Pension expense related to a one-time lump sum payment | |||||||||||||||||||||||||
| to former employees | 1 | 1 | - | - | - | - | |||||||||||||||||||
| Restructuring and other costs | 228 | 80 | 148 | 278 | 98 | 180 | |||||||||||||||||||
| Pre-tax operating income/After-tax operating income | $ | 4,174 | $ | 1,349 | $ | 2,816 | $ | 2,865 | $ | 785 | $ | 2,078 | |||||||||||||
| American International Group, Inc. | |||||||||||||||||||||||
| Selected Financial Data and Non-GAAP Reconciliation (continued) | |||||||||||||||||||||||
| ($ in millions, except per share data) | |||||||||||||||||||||||
| Summary of Key Financial Metrics | |||||||||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| % Inc. | % Inc. | ||||||||||||||||||||||
| 2017 | 2016 | (Dec.) | 2017 | 2016 | (Dec.) | ||||||||||||||||||
|
Income (loss) per common share: |
|||||||||||||||||||||||
| Basic | |||||||||||||||||||||||
| Income from continuing operations | $ | 1.21 | $ | 1.73 | (30.1) | % | $ | 2.42 | $ | 1.57 | 54.1 | % | |||||||||||
| Income (loss) from discontinued operations | 0.01 | (0.01) | NM | 0.01 | (0.05) | NM | |||||||||||||||||
| Net income attributable to AIG | $ | 1.22 | $ | 1.72 | (29.1) | $ | 2.43 | $ | 1.52 | 59.9 | |||||||||||||
| Diluted | |||||||||||||||||||||||
| Income from continuing operations | $ | 1.18 | $ | 1.69 | (30.2) | $ | 2.36 | $ | 1.54 | 53.2 | |||||||||||||
| Income (loss) from discontinued operations | 0.01 | (0.01) | NM | 0.01 | (0.05) | NM | |||||||||||||||||
| Net income attributable to AIG | $ | 1.19 | $ | 1.68 | (29.2) | $ | 2.37 | $ | 1.49 | 59.1 | |||||||||||||
| After-tax operating income attributable to AIG per diluted share (a) | $ | 1.53 | $ | 1.15 | 33.0 | % | $ | 2.88 | $ | 1.79 | 60.9 | % | |||||||||||
| Weighted average shares outstanding: | |||||||||||||||||||||||
| Basic | 925.8 | 1,113.6 | 953.1 | 1,135.1 | |||||||||||||||||||
| Diluted | 948.2 | 1,140.0 | 976.6 | 1,163.1 | |||||||||||||||||||
| Return on equity (a) | 6.1 | % | 8.6 | % | 6.2 | % | 3.9 | % | |||||||||||||||
| Adjusted return on equity (b) | 10.5 | % | 7.9 | % | 10.0 | % | 6.2 | % | |||||||||||||||
|
As of period end: |
June 30, 2017 | June 30, 2016 | |||||||
| Total AIG shareholders' equity | $ | 73,732 | $ | 89,946 | |||||
| Accumulated other comprehensive income (AOCI) | 4,962 | 8,259 | |||||||
| Total AIG shareholders' equity, excluding AOCI | 68,770 | 81,687 | |||||||
| Deferred tax assets | 14,287 | 15,614 | |||||||
| Total adjusted AIG shareholders' equity | $ | 54,483 | $ | 66,073 | |||||
|
As of period end: |
June 30, 2017 | June 30, 2016 | % Inc. (Dec.) | ||||||||||
| Book value per common share (c) | $ | 81.62 | $ | 83.08 | (1.8) | % | |||||||
| Book value per common share, excluding AOCI (d) | $ | 76.12 | $ | 75.45 | 0.9 | ||||||||
| Adjusted book value per common share (e) | $ | 60.31 | $ | 61.03 | (1.2) | ||||||||
| Total common shares outstanding | 903.4 | 1,082.7 | |||||||||||
| Financial highlights - notes | |||||||||||||
| (a) | Computed as Annualized net income (loss) attributable to AIG divided by average AIG shareholders' equity. Equity includes AOCI and DTA. | |
| (b) | Computed as Annualized After-tax Operating Income attributable to AIG divided by Adjusted Shareholders' Equity. | |
| (c) | Represents total AIG shareholders' equity divided by Total common shares outstanding. | |
| (d) | Represents total AIG shareholders' equity, excluding AOCI, divided by Total common shares outstanding. | |
| (e) | Represents Adjusted Shareholders' Equity, divided by Total common shares outstanding. | |
| American International Group, Inc. | |||||||||||||||||||||||||
| Selected Financial Data and Non-GAAP Reconciliation (continued) | |||||||||||||||||||||||||
| ($ in millions, except per share amounts) | |||||||||||||||||||||||||
| Reconciliations of General Operating and Other Expenses | |||||||||||||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||||||||
| % Inc. | % Inc. | ||||||||||||||||||||||||
| 2017 | 2016 | (Dec.) | 2017 | 2016 | (Dec.) | ||||||||||||||||||||
| General operating and other expenses, GAAP basis | $ | 2,182 | $ | 2,586 | (15.6) | % | $ | 4,625 | $ | 5,589 | (17.2) | % | |||||||||||||
| Restructuring and other costs | (47) | (90) | 47.8 | (228) | (278) | 18.0 | |||||||||||||||||||
| Other expense related to retroactive reinsurance agreement | - | 5 | NM | - | 12 | NM | |||||||||||||||||||
| Pension expense related to a one-time lump sum payment to former employees | (1) | - | NM | (1) | - | NM | |||||||||||||||||||
| Non-operating litigation reserves | 74 | - | NM | 70 | (3) | NM | |||||||||||||||||||
| Total general operating and other expenses included in pre-tax operating income | 2,208 | 2,501 | (11.7) | 4,466 | 5,320 | (16.1) | |||||||||||||||||||
| Loss adjustment expenses, reported as policyholder benefits and losses incurred | 296 | 350 | (15.4) | 600 | 691 | (13.2) | |||||||||||||||||||
| Advisory fee expenses | (77) | (173) | 55.5 | (154) | (490) | 68.6 | |||||||||||||||||||
| Non-deferrable insurance commissions and other | (130) | (121) | (7.4) | (262) | (243) | (7.8) | |||||||||||||||||||
| Direct marketing and acquisition expenses, net of deferrals, and other | (58) | (133) | 56.4 | (170) | (277) | 38.6 | |||||||||||||||||||
| Investment expenses reported as net investment income and other | 9 | 15 | (40.0) | 17 | 30 | (43.3) | |||||||||||||||||||
| Total general operating expenses, operating basis | 2,248 | 2,439 | (7.8) | 4,497 | 5,031 | (10.6) | |||||||||||||||||||
| Less: FX impact | 12 | NM | - | NM | |||||||||||||||||||||
| Less: GOE of Advisor Group | 25 | NM | 70 | NM | |||||||||||||||||||||
| Less: GOE of UGC | 55 | NM | 105 | NM | |||||||||||||||||||||
|
Total general operating expenses, Operating basis, Ex. FX & GOE
of AIG Advisor |
$ | 2,248 | $ | 2,347 | (4.2) | % | $ | 4,497 | $ | 4,856 | (7.4) | % | |||||||||||||
| American International Group, Inc. | |||||||||||||||||||||||||||||||||||
| Selected Financial Data and Non-GAAP Reconciliation (continued) | |||||||||||||||||||||||||||||||||||
| ($ in millions, except per share amounts) | |||||||||||||||||||||||||||||||||||
| Reconciliations of Normalized and Adjusted Return on Equity | |||||||||||||||||||||||||||||||||||
| Three Months Ended | Three Months Ended | ||||||||||||||||||||||||||||||||||
| June 30, 2017 | June 30, 2016 | ||||||||||||||||||||||||||||||||||
| Tax | Tax | ||||||||||||||||||||||||||||||||||
| Pre-tax | Effect | After-tax | ROE | Pre-tax | Effect | After-tax | ROE | ||||||||||||||||||||||||||||
| Return on Equity | $ | 1,130 | 6.1 | % | $ | 1,913 | 8.6 | % | |||||||||||||||||||||||||||
| Adjusted Return on equity (a) | $ | 2,133 | $ | 696 | $ | 1,449 | 10.5 | % | $ | 1,920 | $ | 603 | $ | 1,313 | 7.9 | % | |||||||||||||||||||
| Adjustments to arrive at Normalized Return on Equity: | |||||||||||||||||||||||||||||||||||
| Catastrophe losses above (below) expectations | (157) | (56) | (101) | (0.7) | 26 | 9 | 17 | 0.1 | |||||||||||||||||||||||||||
| (Better) worse than expected alternative returns (b) | (111) | (38) | (73) | (0.6) | 5 | 1 | 4 | - | |||||||||||||||||||||||||||
| (Better) worse than expected DIB & GCM returns | (142) | (49) | (93) | (0.7) | (42) | (14) | (28) | (0.1) | |||||||||||||||||||||||||||
| Fair value changes on PICC investments | (6) | (2) | (4) | - | 85 | 30 | 55 | 0.3 | |||||||||||||||||||||||||||
| Life Insurance - IBNR death claims | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
| Unfavorable (favorable) prior year loss reserve development | 126 | 44 | 82 | 0.6 | 29 | 10 | 19 | 0.1 | |||||||||||||||||||||||||||
| Normalized Return on Equity | $ | 1,843 | $ | 595 |
$ |
1,260 | 9.1 | % | $ | 2,023 | $ | 639 | $ | 1,380 | 8.3 | % | |||||||||||||||||||
| Average AIG Shareholders' equity | $ | 73,901 | $ | 89,232 | |||||||||||||||||||||||||||||||
| Less: Average AOCI | 4,372 | 6,892 | |||||||||||||||||||||||||||||||||
| Less: Average DTA | 14,436 | 16,220 | |||||||||||||||||||||||||||||||||
| Average adjusted shareholders' equity | $ | 55,093 | $ | 66,120 | |||||||||||||||||||||||||||||||
| (a) | After-tax operating income excludes Net income (loss) attributable to non-controlling interest of $(12) million and $4 million for the three months ended June 30, 2017 and 2016, respectively. | |
| (b) | The expected rate of return on alternative investments used was 8% for all periods presented. |
| Six Months Ended | Six Months Ended | |||||||||||||||||||||||||||||||||||
| June 30, 2017 | June 30, 2016 | |||||||||||||||||||||||||||||||||||
| Tax | Tax | |||||||||||||||||||||||||||||||||||
| Pre-tax | Effect | After-tax | ROE | Pre-tax | Effect | After-tax | ROE | |||||||||||||||||||||||||||||
| Return on Equity | $ | 2,315 | 6.2 | % | $ | 1,730 | 3.9 | % | ||||||||||||||||||||||||||||
| Adjusted Return on equity (a) | $ | 4,174 | $ | 1,349 | $ | 2,816 | 10.0 | % | $ | 2,865 | $ | 785 | $ | 2,078 | 6.2 | % | ||||||||||||||||||||
| Adjustments to arrive at Normalized Return on Equity: | ||||||||||||||||||||||||||||||||||||
| Catastrophe losses above (below) expectations | (268) | (95) | (173) | (0.6) | (111) | (39) | (72) | (0.2) | ||||||||||||||||||||||||||||
| (Better) worse than expected alternative returns (b) | (294) | (102) | (192) | (0.7) | 719 | 251 | 468 | 1.4 | ||||||||||||||||||||||||||||
| (Better) worse than expected DIB & GCM returns | (187) | (65) | (122) | (0.4) | 353 | 124 | 229 | 0.7 | ||||||||||||||||||||||||||||
| Fair value changes on PICC investments | (28) | (10) | (18) | (0.1) | 188 | 66 | 122 | 0.4 | ||||||||||||||||||||||||||||
| Life Insurance - IBNR death claims | - | - | - | - | (25) | (9) | (16) | (0.1) | ||||||||||||||||||||||||||||
| Unfavorable (favorable) prior year loss reserve development | 158 | 55 | 103 | 0.4 | (31) | (11) | (20) | (0.1) | ||||||||||||||||||||||||||||
| Normalized Return on Equity | $ | 3,555 | $ | 1,132 | $ | 2,414 | 8.6 | % | $ | 3,958 | $ | 1,167 | $ | 2,789 | 8.3 | % | ||||||||||||||||||||
| Average AIG Shareholders' equity | $ | 74,700 | $ | 89,374 | ||||||||||||||||||||||||||||||||
| Less: Average AOCI | 3,991 | 5,440 | ||||||||||||||||||||||||||||||||||
| Less: Average DTA | 14,547 | 16,397 | ||||||||||||||||||||||||||||||||||
| Average adjusted shareholders' equity | $ | 56,162 | $ | 67,537 | ||||||||||||||||||||||||||||||||
| (a) | After-tax operating income also excludes Net income (loss) attributable to non-controlling interest of $9 million and $2 million for the six months ended June 30, 2017 and 2016, respectively. | |
| (b) | The expected rate of return on alternative investments used was 8% for all periods presented. | |
| American International Group, Inc. | ||||||||||||||||||||||
| Selected Financial Data and Non-GAAP Reconciliation | ||||||||||||||||||||||
| ($ in millions, except per share amounts) | ||||||||||||||||||||||
| Reconciliations of Core Normalized and Adjusted Return on Equity | ||||||||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||||||||
| June 30, | June 30, | |||||||||||||||||||||
| 2017 | 2016 | 2017 | 2016 | |||||||||||||||||||
| Pre-tax operating income | $ | 1,702 | $ | 1,713 | $ | 3,401 | $ | 2,860 | ||||||||||||||
| Interest expense (benefit) on attributed financial debt | (43) | (22) | (86) | (45) | ||||||||||||||||||
| Operating income before taxes | 1,745 | 1,735 | 3,487 | 2,905 | ||||||||||||||||||
| Income tax expense (benefit) | 561 | 507 | 1,117 | 786 | ||||||||||||||||||
| After-tax operating income | 1,184 | 1,228 | 2,370 | 2,119 | ||||||||||||||||||
| Adjustments to arrive at Normalized Return on Equity: | ||||||||||||||||||||||
| Catastrophe losses above (below) expectations | (100) | 18 | (170) | (69) | ||||||||||||||||||
| (Better) worse than expected alternative returns(a) | (54) | 10 | (177) | 402 | ||||||||||||||||||
| (Better) worse than expected DIB & GCM returns | (3) | 1 | (4) | 3 | ||||||||||||||||||
| Fair value changes on PICC investments | (4) | 34 | (18) | 52 | ||||||||||||||||||
| Unfavorable (favorable) prior year loss reserve development | 83 | 5 | 114 | (36) | ||||||||||||||||||
| Normalized after-tax operating income | $ | 1,106 | $ | 1,296 | $ | 2,115 | $ | 2,471 | ||||||||||||||
| Ending attributed equity | $ | 44,571 | $ | 51,331 | $ | 44,571 | $ | 51,331 | ||||||||||||||
| Average attributed equity | $ | 44,898 | $ | 51,236 | $ | 45,816 | $ | 51,997 | ||||||||||||||
| Adjusted return on attributed equity | 10.5 | % | 9.6 | % | 10.3 | % | 8.2 | % | ||||||||||||||
| Normalized return on attributed equity(b) | 9.9 | % | 10.1 | % | 9.2 | % | 9.5 | % | ||||||||||||||
| (a) | The expected rate of return on alternative investments used was 8% for all periods presented. | |
| (b) | Normalizing adjustments are tax effected using a 35% tax rate and computed based on average attributed equity for the respective periods. | |
| American International Group, Inc. | |||||||||||||
| Selected Financial Data and Non-GAAP Reconciliation (continued) | |||||||||||||
| Reconciliations of Accident Year Loss Ratio, as Adjusted and Combined Ratio, as Adjusted | |||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||
| June 30, | June 30, | ||||||||||||
| 2017 | 2016 | 2017 | 2016 | ||||||||||
|
Commercial Insurance - Liability and Financial Lines |
|||||||||||||
| Loss ratio | 76.1 | 70.4 | 76.0 | 69.7 | |||||||||
| Catastrophe losses and reinstatement premiums | - | - | - | - | |||||||||
| Prior year development, net of (additional) return premium on loss sensitive business | (1.8) | (3.3) | (2.6) | (1.7) | |||||||||
| Adjustment for ceded premiums under reinsurance contracts related to prior accident years | (1.6) | - | (0.8) | - | |||||||||
| Accident year loss ratio, as adjusted | 72.7 | 67.1 | 72.6 | 68.0 | |||||||||
| Combined ratio | 102.4 | 95.8 | 103.9 | 96.3 | |||||||||
| Catastrophe losses and reinstatement premiums | - | - | - | - | |||||||||
| Prior year development, net of (additional) return premium on loss sensitive business | (1.8) | (3.3) | (2.6) | (1.7) | |||||||||
| Adjustment for ceded premiums under reinsurance contracts related to prior accident years | (1.6) | - | (0.8) | - | |||||||||
| Accident year combined ratio, as adjusted | 99.0 | 92.5 | 100.5 | 94.6 | |||||||||
|
Commercial Insurance - Property and Special Risks |
|||||||||||||
| Loss ratio | 70.8 | 69.7 | 68.6 | 67.9 | |||||||||
| Catastrophe losses and reinstatement premiums | (11.1) | (18.0) | (11.9) | (14.9) | |||||||||
| Prior year development | (2.5) | 2.3 | (0.1) | 1.7 | |||||||||
| Accident year loss ratio, as adjusted | 57.2 | 54.0 | 56.6 | 54.7 | |||||||||
| Combined ratio | 102.9 | 101.4 | 100.4 | 100.4 | |||||||||
| Catastrophe losses and reinstatement premiums | (11.1) | (18.0) | (11.9) | (14.9) | |||||||||
| Prior year development | (2.5) | 2.3 | (0.1) | 1.7 | |||||||||
| Accident year combined ratio, as adjusted | 89.3 | 85.7 | 88.4 | 87.2 | |||||||||
|
Total Commercial Insurance |
|||||||||||||
| Loss ratio | 73.8 | 70.2 | 72.8 | 68.9 | |||||||||
| Catastrophe losses and reinstatement premiums | (4.8) | (7.5) | (5.0) | (6.1) | |||||||||
| Prior year development, net of (additional) return premium on loss sensitive business | (2.1) | (1.0) | (1.6) | (0.2) | |||||||||
| Adjustment for ceded premiums under reinsurance contracts related to prior accident years | (0.8) | - | (0.4) | - | |||||||||
| Accident year loss ratio, as adjusted | 66.1 | 61.7 | 65.8 | 62.6 | |||||||||
| Combined ratio | 102.7 | 98.3 | 102.4 | 97.9 | |||||||||
| Catastrophe losses and reinstatement premiums | (4.8) | (7.5) | (5.0) | (6.1) | |||||||||
| Prior year development, net of (additional) return premium on loss sensitive business | (2.1) | (1.0) | (1.6) | (0.2) | |||||||||
| Adjustment for ceded premiums under reinsurance contracts related to prior accident years | (0.8) | - | (0.4) | - | |||||||||
| Accident year combined ratio, as adjusted | 95.0 | 89.8 | 95.4 | 91.6 | |||||||||
|
Consumer Insurance - Personal Insurance |
|||||||||||||
| Loss ratio | 50.7 | 55.6 | 53.3 | 54.2 | |||||||||
| Catastrophe losses and reinstatement premiums | (0.1) | (2.1) | (0.5) | (1.6) | |||||||||
| Prior year development | 0.2 | 1.4 | - | 1.5 | |||||||||
| Accident year loss ratio, as adjusted | 50.8 | 54.9 | 52.8 | 54.1 | |||||||||
| Combined ratio | 91.1 | 97.0 | 93.8 | 95.9 | |||||||||
| Catastrophe losses and reinstatement premiums | (0.1) | (2.1) | (0.5) | (1.6) | |||||||||
| Prior year development | 0.2 | 1.4 | - | 1.5 | |||||||||
| Accident year combined ratio, as adjusted | 91.2 | 96.3 | 93.3 | 95.8 | |||||||||
View source version on businesswire.com: http://www.businesswire.com/news/home/20170802006476/en/
Source:
American International Group, Inc.
Investors
Liz Werner,
212-770-7074
elizabeth.werner@aig.com
or
Fernando
Melon, 212-770-4630
fernando.melon@aig.com
or
Media
Claire
Talcott, 212-458-6343
claire.talcott@aig.com