AIG Reports Second Quarter 2020 Results
Impacts from COVID-19 Remain Manageable
Continued Improvement in General Insurance Accident Year Underwriting Profitability, Adjusted for Catastrophe Losses (CATs)
Sale of
Strong Financial and Capital Flexibility;
General Insurance reported$674 million of pre-tax CATs, net of reinsurance, or 11.9 combined ratio points, which included$458 million of estimated COVID-19 losses,$126 million of civil unrest related losses and$90 million of natural CATs resulting in aGeneral Insurance combined ratio of 106.0, in the second quarter of 2020.The General Insurance accident year combined ratio, as adjusted*, was 94.9, a 120 bps improvement from the prior year quarter, driven by improved Commercial Lines performance and continued expense discipline.- Life and Retirement reported adjusted pre-tax income (APTI) of
$881 million , a decrease of$168 million compared to the prior year quarter driven by private equity losses, continued spread compression and elevated mortality related to COVID-19. Adjusted return on attributed common equity (Adjusted ROCE) – Life and Retirement* for the second quarter was 13.2%. - On
June 2, 2020 , AIG completed the sale of a 76.6% stake in Fortitude for$2.2 billion of proceeds, significantly improving AIG’s risk profile and reducing exposure to long-tail runoff liabilities and related interest rate risk. - Net loss attributable to AIG common shareholders was
$7.9 billion , or$9.15 per common share, for the second quarter of 2020, compared to income of$1.1 billion , or$1.24 per diluted common share in the prior year quarter. The loss was primarily driven by a$6.7 billion after-tax loss from the sale and deconsolidation of Fortitude and$1.8 billion of after-tax net realized capital losses primarily related to mark-to-market losses from variable annuity and interest rate hedges including the impact of AIG’s non-economic non-performance risk adjustment, per GAAP, on the fair value of AIG’s associated liabilities. The after-tax reduction to total AIG shareholders’ equity resulting from the sale and deconsolidation of Fortitude was$4.3 billion , or$2.5 billion on an Adjusted common shareholders’ equity* basis. - Adjusted after-tax income attributable to AIG common shareholders (AATI)* was
$571 million , or$0.66 per diluted common share, for the second quarter of 2020, compared to$1.3 billion , or$1.43 per diluted common share in the prior year quarter. The decrease was primarily due to higher CATs and lower net investment income including private equity losses which are generally recorded on a one-quarter lag.
* Refers to financial measure not calculated in accordance with generally accepted accounting principles (non-GAAP); definitions of non-GAAP measures and reconciliations to their closest GAAP measures can be found in this news release under the heading Comment on Regulation G and Non-GAAP Financial Measures.
“Our core businesses performed well in the second quarter. In
“We also executed two important transactions in the second quarter that significantly enhanced our risk profile and helped to position our core businesses for growth. The sale of our majority stake in
“I am proud of the many ways we are managing through this challenging period in time. Our colleagues continue to show strength and resiliency as we remain focused on supporting our clients, each other and our communities. I remain confident that AIG is well-positioned for the future as we make progress toward becoming a top-performing company and leading insurance franchise.”
FINANCIAL SUMMARY
|
Three Months Ended |
|
|||
($ in millions, except per common share amounts) |
|
2020 |
|
2019 |
|
Net income (loss) attributable to AIG common shareholders |
$ |
(7,936) |
$ |
1,102 |
|
Net income (loss) per diluted share attributable to AIG common shareholders (a) |
$ |
(9.15) |
$ |
1.24 |
|
|
|
|
|
|
|
Weighted average common shares outstanding - diluted (a) |
|
867.0 |
|
888.3 |
|
|
|
|
|
|
|
Adjusted pre-tax income (loss): |
|
|
|
|
|
|
$ |
175 |
$ |
980 |
|
Life and Retirement |
|
881 |
|
1,049 |
|
Other Operations |
|
(510) |
|
(471) |
|
Legacy |
|
257 |
|
119 |
|
Total |
$ |
803 |
$ |
1,677 |
|
|
|
|
|
|
|
Adjusted after-tax income attributable to AIG common shareholders |
$ |
571 |
$ |
1,272 |
|
Adjusted after-tax income per diluted share attributable to AIG common shareholders |
$ |
0.66 |
$ |
1.43 |
|
|
|
|
|
|
|
Return on common equity |
|
NM |
|
7.1 |
% |
Return on tangible common equity* |
|
NM |
|
7.8 |
% |
Adjusted return on common equity* |
|
4.6 |
% |
10.4 |
% |
Adjusted return on tangible common equity* |
|
5.1 |
% |
11.7 |
% |
Adjusted return on attributed common equity - Core* |
|
3.5 |
% |
11.6 |
% |
|
|
|
|
|
|
Common shares outstanding |
|
861.4 |
|
869.9 |
|
Book value per common share |
$ |
71.68 |
$ |
73.63 |
|
Tangible book value per common share* |
|
65.94 |
|
67.47 |
|
Book value per common share, excluding AOCI adjusted for the cumulative unrealized |
|
|
|
|
|
gains and losses related to Fortitude Re’s Funds Withheld Assets* |
|
65.93 |
|
67.90 |
|
Adjusted book value per common share |
|
55.90 |
|
56.89 |
|
Adjusted tangible book value per common share* |
|
50.16 |
|
50.72 |
|
|
|
|
|
|
|
General Insurance Combined ratio |
|
106.0 |
|
97.8 |
|
General Insurance Accident year combined ratio, as adjusted |
|
94.9 |
|
96.1 |
|
|
|
|
|
|
|
Adjusted return on attributed common equity - Life and Retirement |
|
13.2 |
% |
17.3 |
% |
(a) For periods reporting a loss, basic average common shares outstanding are used to calculate net income (loss) per diluted share attributable to AIG common shareholders. Diluted shares represent basic shares for the three-month period ended |
All comparisons are against the second quarter of 2019, unless otherwise indicated. Refer to the AIG Second Quarter 2020 Financial Supplement, which is posted on AIG's website in the Investors section, for further information.
SECOND QUARTER 2020 HIGHLIGHTS
Life and Retirement – Second quarter APTI was
Other Operations – Second quarter adjusted pre-tax loss (APTL) was
Legacy – Fortitude – On
Resulting from the sale of the majority interest in and deconsolidation of Fortitude, AIG recorded an after-tax reduction to total AIG shareholders’ equity of
Legacy Portfolio Results – Second quarter APTI was
Net Investment Income – Total consolidated net investment income was
Liquidity and Capital – As of
Also, in
Book Value per Common Share – As of
Adjusted tangible book value per common share, which is Adjusted book value per common share excluding
GENERAL INSURANCE
|
Three Months Ended |
|
|
|
|||
($ in millions) |
|
2020 |
|
2019 |
|
Change |
|
|
|
|
|
|
|
|
|
Gross premiums written |
$ |
8,474 |
$ |
8,654 |
|
(2) |
% |
Net premiums written |
$ |
5,549 |
$ |
6,581 |
|
(16) |
|
Underwriting income (loss) |
$ |
(343) |
$ |
147 |
|
NM |
|
Adjusted pre-tax income |
$ |
175 |
$ |
980 |
|
(82) |
|
|
|
|
|
|
|
|
|
Underwriting ratios: |
|
|
|
|
|
|
|
Loss ratio |
|
72.6 |
|
63.0 |
|
9.6 |
pts |
Less: impact on loss ratio |
|
|
|
|
|
|
|
Catastrophe losses and reinstatement premiums |
|
(11.9) |
|
(2.6) |
|
(9.3) |
|
Prior year development |
|
0.8 |
|
0.9 |
|
(0.1) |
|
Accident year loss ratio, as adjusted |
|
61.5 |
|
61.3 |
|
0.2 |
|
Expense ratio |
|
33.4 |
|
34.8 |
|
(1.4) |
|
Combined ratio |
|
106.0 |
|
97.8 |
|
8.2 |
|
Accident year combined ratio, as adjusted |
|
94.9 |
|
96.1 |
|
(1.2) |
|
|
Three Months Ended |
|
|
|
|||
($ in millions) |
|
2020 |
|
2019 |
|
Change |
|
|
|
|
|
|
|
|
|
Net premiums written |
$ |
2,347 |
$ |
3,307 |
|
(29) |
% |
Commercial Lines |
|
2,497 |
|
2,364 |
|
6 |
|
|
|
(150) |
|
943 |
|
NM |
|
|
|
|
|
|
|
|
|
Underwriting income (loss) |
$ |
(419) |
$ |
(5) |
|
NM |
|
Commercial Lines |
|
(385) |
|
(36) |
|
NM |
|
|
|
(34) |
|
31 |
|
NM |
|
|
|
|
|
|
|
|
|
Adjusted pre-tax income |
$ |
5 |
$ |
718 |
|
(99) |
|
|
|
|
|
|
|
|
|
Underwriting ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss ratio |
|
87.9 |
|
69.2 |
|
18.7 |
pts |
Less: impact on loss ratio |
|
|
|
|
|
|
|
Catastrophe losses and reinstatement premiums |
|
(19.6) |
|
(5.0) |
|
(14.6) |
|
Prior year development |
|
1.2 |
|
1.7 |
|
(0.5) |
|
Accident year loss ratio, as adjusted |
|
69.5 |
|
65.9 |
|
3.6 |
|
Expense ratio |
|
27.8 |
|
30.9 |
|
(3.1) |
|
Combined ratio |
|
115.7 |
|
100.1 |
|
15.6 |
|
Accident year combined ratio, as adjusted |
|
97.3 |
|
96.8 |
|
0.5 |
|
|
|
|
|
|
|
|
|
North America Commercial Lines |
|
|
|
|
|
|
|
Loss ratio |
|
91.8 |
|
74.8 |
|
17.0 |
pts |
Less: impact on loss ratio |
|
|
|
|
|
|
|
Catastrophe losses and reinstatement premiums |
|
(22.6) |
|
(5.4) |
|
(17.2) |
|
Prior year development |
|
1.6 |
|
3.1 |
|
(1.5) |
|
Accident year loss ratio, as adjusted |
|
70.8 |
|
72.5 |
|
(1.7) |
|
Expense ratio |
|
25.2 |
|
26.7 |
|
(1.5) |
|
Combined ratio |
|
117.0 |
|
101.5 |
|
15.5 |
|
Accident year combined ratio, as adjusted |
|
96.0 |
|
99.2 |
|
(3.2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss ratio |
|
65.6 |
|
53.0 |
|
12.6 |
pts |
Less: impact on loss ratio |
|
|
|
|
|
|
|
Catastrophe losses and reinstatement premiums |
|
(2.6) |
|
(3.9) |
|
1.3 |
|
Prior year development |
|
(1.3) |
|
(2.4) |
|
1.1 |
|
Accident year loss ratio, as adjusted |
|
61.7 |
|
46.7 |
|
15.0 |
|
Expense ratio |
|
43.1 |
|
43.4 |
|
(0.3) |
|
Combined ratio |
|
108.7 |
|
96.4 |
|
12.3 |
|
Accident year combined ratio, as adjusted |
|
104.8 |
|
90.1 |
|
14.7 |
|
- Net premiums written decreased by 29% to
$2.3 billion . Net premiums written inPersonal Insurance decreased by$1.1 billion primarily as a result of$725 million in cessions pursuant to a series of new quota share reinsurance agreements including participation by our newly formed Syndicate 2019, a Lloyd’s Syndicate managed byTalbot , to reinsure risks related to AIG’sPrivate Client Group and the impact of COVID-19 on the Travel business. This was partially offset by 6% growth in our Commercial business driven by improved rate and retention in our Core lines including Retail Property,Lexington and AIG Re. - Pre-tax underwriting loss of
$419 million included$519 million of CATs, net of reinsurance, of which$364 million related to COVID-19,$81 million related to civil unrest and$74 million related to natural CATs. TheNorth America combined ratio was 115.7, compared to 100.1 in the prior year quarter, reflecting 19.6 points of CATs and reinstatement premiums of which 13.7 points related to COVID-19. The accident year combined ratio, as adjusted, was 97.3 compared to 96.8 in the prior year quarter. - The North America Commercial Lines accident year combined ratio, as adjusted, was 96.0, a 3.2 point improvement compared to the prior year quarter driven by improved mix of business, significant rate increases, benefits from underwriting actions in 2019 and improvement in the expense ratio due to changes in the business mix.
The North America Personal Insurance accident year combined ratio, as adjusted, increased 14.7 points to 104.8 compared to the prior year quarter. The increase in the accident year combined ratio, as adjusted, was in part driven by the impact of the reduction of net premiums earned on the GOE ratio. In addition, the change in business mix resulting from lower Travel business due to COVID-19 and the cessions under the series of new quota share reinsurance agreements, including participation by our newly formed Syndicate 2019, resulted in a higher accident year loss ratio, as adjusted, offset in part by a lower acquisition ratio.- Favorable net prior year loss reserve development was
$39 million , with favorable net prior year loss reserve development of$46 million for North America Commercial Lines partially offset by unfavorable net prior year loss reserve development of$7 million forNorth America Personal Insurance . North America Commercial Lines favorable net prior loss reserve development included$53 million of amortization from the ADC compared to$58 million in the prior year quarter.
|
Three Months Ended |
|
|
|
|||
($ in millions) |
|
2020 |
|
2019 |
|
Change |
|
International |
|
|
|
|
|
|
|
Net premiums written |
$ |
3,202 |
$ |
3,274 |
|
(2) |
% |
Commercial Lines |
|
1,575 |
|
1,516 |
|
4 |
|
|
|
1,627 |
|
1,758 |
|
(7) |
|
|
|
|
|
|
|
|
|
Underwriting income (loss) |
$ |
76 |
$ |
152 |
|
(50) |
|
Commercial Lines |
|
(13) |
|
51 |
|
NM |
|
|
|
89 |
|
101 |
|
(12) |
|
|
|
|
|
|
|
|
|
Adjusted pre-tax income |
$ |
170 |
$ |
262 |
|
(35) |
|
|
|
|
|
|
|
|
|
Underwriting ratios: |
|
|
|
|
|
|
|
International |
|
|
|
|
|
|
|
Loss ratio |
|
59.5 |
|
56.9 |
|
2.6 |
pts |
Less: impact on loss ratio |
|
|
|
|
|
|
|
Catastrophe losses and reinstatement premiums |
|
(5.4) |
|
(0.1) |
|
(5.3) |
|
Prior year development |
|
0.6 |
|
0.1 |
|
0.5 |
|
Accident year loss ratio, as adjusted |
|
54.7 |
|
56.9 |
|
(2.2) |
|
Expense ratio |
|
38.1 |
|
38.6 |
|
(0.5) |
|
Combined ratio |
|
97.6 |
|
95.5 |
|
2.1 |
|
Accident year combined ratio, as adjusted |
|
92.8 |
|
95.5 |
|
(2.7) |
|
|
|
|
|
|
|
|
|
International Commercial Lines |
|
|
|
|
|
|
|
Loss ratio |
|
66.3 |
|
61.5 |
|
4.8 |
pts |
Less: impact on loss ratio |
|
|
|
|
|
|
|
Catastrophe losses and reinstatement premiums |
|
(11.3) |
|
(0.3) |
|
(11.0) |
|
Prior year development |
|
2.4 |
|
0.4 |
|
2.0 |
|
Accident year loss ratio, as adjusted |
|
57.4 |
|
61.6 |
|
(4.2) |
|
Expense ratio |
|
34.5 |
|
35.3 |
|
(0.8) |
|
Combined ratio |
|
100.8 |
|
96.8 |
|
4.0 |
|
Accident year combined ratio, as adjusted |
|
91.9 |
|
96.9 |
|
(5.0) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss ratio |
|
52.9 |
|
52.9 |
|
- |
pts |
Less: impact on loss ratio |
|
|
|
|
|
|
|
Catastrophe losses and reinstatement premiums |
|
0.4 |
|
- |
|
0.4 |
|
Prior year development |
|
(1.2) |
|
(0.1) |
|
(1.1) |
|
Accident year loss ratio, as adjusted |
|
52.1 |
|
52.8 |
|
(0.7) |
|
Expense ratio |
|
41.4 |
|
41.6 |
|
(0.2) |
|
Combined ratio |
|
94.3 |
|
94.5 |
|
(0.2) |
|
Accident year combined ratio, as adjusted |
|
93.5 |
|
94.4 |
|
(0.9) |
|
- Net premiums written decreased 2% on a reported basis and 1% on a constant dollar basis. International Commercial’s net premiums written increased by 7% on a constant dollar basis driven by strong rate improvement and higher retention across most commercial lines. This was offset by the decline in net premiums written in
Personal Insurance , in part as a result of the impact of COVID-19 on Travel and other lines of business. - Pre-tax underwriting income of
$76 million included$155 million of CATs, net of reinsurance, of which$94 million related to COVID-19 and$45 million related to civil unrest. The International combined ratio was 97.6, compared to 95.5 in the prior year quarter, reflecting 5.4 points of CATs and reinstatement premiums of which 3.4 points related to COVID-19. The accident year combined ratio, as adjusted, was 92.8 compared to 95.5 in the prior year quarter, reflecting improvements in bothCommercial Lines and Personal Insurance . - The International Commercial Lines accident year combined ratio, as adjusted, was 91.9, a 5.0 point improvement driven by premium rate increases, benefits from underwriting action, portfolio optimization and ongoing expense discipline.
The International Personal Insurance accident year combined ratio, as adjusted, improved by 0.9 points to 93.5, reflecting lower attritional losses inJapan and Asia Pacific Personal Auto.- Favorable net prior year loss reserve development was
$35 million , with$46 million of favorable net prior year loss reserve development in International Commercial Lines, partially offset by$11 million of unfavorable net prior year loss reserve development inInternational Personal Insurance .
LIFE AND RETIREMENT
|
|
Three Months Ended |
|
|
|
|||
($ in millions) |
|
2020 |
|
|
2019 |
|
Change |
|
Life and Retirement |
|
|
|
|
|
|
|
|
Premiums & fees |
$ |
2,297 |
|
$ |
1,333 |
|
72 |
% |
Net investment income |
|
2,040 |
|
|
2,270 |
|
(10) |
|
Adjusted revenues |
|
4,549 |
|
|
3,828 |
|
19 |
|
Benefits, losses and expenses |
|
3,668 |
|
|
2,779 |
|
32 |
|
Adjusted pre-tax income |
|
881 |
|
|
1,049 |
|
(16) |
|
Premiums and deposits |
|
5,664 |
|
|
7,212 |
|
(21) |
|
|
|
|
|
|
|
|
|
|
Individual Retirement |
|
|
|
|
|
|
|
|
Premiums & fees |
$ |
243 |
|
$ |
221 |
|
10 |
% |
Net investment income |
|
957 |
|
|
1,094 |
|
(13) |
|
Adjusted revenues |
|
1,333 |
|
|
1,466 |
|
(9) |
|
Benefits, losses and expenses |
|
783 |
|
|
878 |
|
(11) |
|
Adjusted pre-tax income |
|
550 |
|
|
588 |
|
(6) |
|
Premiums and deposits |
|
1,794 |
|
|
3,865 |
|
(54) |
|
Net flows |
|
(1,504) |
|
|
(306) |
|
(392) |
|
|
|
|
|
|
|
|
|
|
Group Retirement |
|
|
|
|
|
|
|
|
Premiums & fees |
$ |
103 |
|
$ |
111 |
|
(7) |
% |
Net investment income |
|
541 |
|
|
618 |
|
(12) |
|
Adjusted revenues |
|
712 |
|
|
790 |
|
(10) |
|
Benefits, losses and expenses |
|
498 |
|
|
497 |
|
- |
|
Adjusted pre-tax income |
|
214 |
|
|
293 |
|
(27) |
|
Premiums and deposits |
|
1,670 |
|
|
2,047 |
|
(18) |
|
Net flows |
|
(243) |
|
|
(174) |
|
(40) |
|
|
|
|
|
|
|
|
|
|
Life Insurance |
|
|
|
|
|
|
|
|
Premiums & fees |
$ |
822 |
|
$ |
806 |
|
2 |
% |
Net investment income |
|
280 |
|
|
335 |
|
(16) |
|
Adjusted revenues |
|
1,113 |
|
|
1,154 |
|
(4) |
|
Benefits, losses and expenses |
|
1,122 |
|
|
1,068 |
|
5 |
|
Adjusted pre-tax income (loss) |
|
(9) |
|
|
86 |
|
NM |
|
Premiums and deposits |
|
1,071 |
|
|
1,032 |
|
4 |
|
|
|
|
|
|
|
|
|
|
Institutional Markets |
|
|
|
|
|
|
|
|
Premiums & fees |
$ |
1,129 |
|
$ |
195 |
|
479 |
% |
Net investment income |
|
262 |
|
|
223 |
|
17 |
|
Adjusted revenues |
|
1,391 |
|
|
418 |
|
233 |
|
Benefits, losses and expenses |
|
1,265 |
|
|
336 |
|
276 |
|
Adjusted pre-tax income |
|
126 |
|
|
82 |
|
54 |
|
Premiums and deposits |
|
1,129 |
|
|
268 |
|
321 |
|
Life and Retirement – Commentary
- Life and Retirement reported APTI of
$881 million compared to$1.0 billion in the prior year quarter. The decrease reflected private equity losses generally reported on a one-quarter lag, continued spread compression and elevated mortality due to COVID-19, partially offset by higher other yield enhancements investment income and lower DAC amortization and Variable Annuities reserves resulting from higher equity markets in the second quarter of 2020. - Premiums were
$1.6 billion primarily due to two large Pension Risk Transfer transactions, compared to$598 million in the prior year quarter. Premiums and deposits decreased to$5.7 billion compared to$7.2 billion in the prior year quarter primarily due to lower Fixed Annuities, Index Annuities and Group Retirement deposits in the second quarter of 2020 driven by broad industry sales disruptions caused by COVID-19 and the lower interest rate environment, partially offset by an increase in Institutional Markets activity. Net flows continued to be negative. - Individual Retirement reported APTI of
$550 million compared to$588 million in the prior year quarter. APTI decreased primarily due to private equity losses, lower yield enhancements investment driven by losses on securities for which the fair value option was elected, and lower call and tender income, partially offset by lower Variable Annuity DAC/Sales Inducement amortization and reserves due to the higher equity markets in the second quarter of 2020. Total net flows were negative in the quarter and unfavorable compared to the prior year period, driven by lower Fixed and Index Annuities sales. - Group Retirement reported APTI of
$214 million compared to$293 million in the prior year quarter. The decrease in APTI was driven by private equity losses and lower gains on securities for which the fair value option was elected, partially offset by higher other yield enhancements investment income. Net flows remained negative for the quarter and unfavorable compared to the prior year quarter, primarily due to decreased deposits, partially offset by lower surrenders. - Life Insurance reported APTL of
$9 million compared to APTI of$86 million in the prior year quarter primarily due to private equity losses, lower gains on bond calls and elevated mortality due to COVID-19. - Institutional Markets APTI of
$126 million increased from$82 million in the prior year quarter due to higher other yield enhancements investment income and higher base investment income driven by asset growth, partially offset by private equity losses. Two large Pension Risk Transfer reinsurance deals were closed in the quarter.
CONFERENCE CALL
AIG will host a conference call tomorrow,
Additional supplementary financial data is available in the Investors section at www.aig.com.
The conference call (including the financial results presentation material), the earnings release and the financial supplement may include, and officers and representatives of AIG may from time to time make and discuss, projections, goals, assumptions and statements that may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These projections, goals, assumptions and statements are not historical facts but instead represent only a belief regarding future events, many of which, by their nature, are inherently uncertain and outside AIG’s control. These projections, goals, assumptions and statements include statements preceded by, followed by or including words such as “will,” “believe,” “anticipate,” “expect,” “intend,” “plan,” “focused on achieving,” “view,” “target,” “goal” or “estimate.” These projections, goals, assumptions and statements may relate to future actions, prospective services or products, future performance or results of current and anticipated services or products, sales efforts, expenses, the outcome of contingencies such as legal proceedings, anticipated organizational, business or regulatory changes, the effect of catastrophes and macroeconomic events, such as COVID-19, anticipated dispositions, monetization and/or acquisitions of businesses or assets, or successful integration of acquired businesses, management succession and retention plans, exposure to risk, trends in operations and financial results.
It is possible that AIG’s actual results and financial condition will differ, possibly materially, from the results and financial condition indicated in these projections, goals, assumptions and statements. Factors that could cause AIG’s actual results to differ, possibly materially, from those in the specific projections, goals, assumptions and statements include:
- the adverse impact of COVID-19, including with respect to AIG’s business, financial condition and results of operations;
- changes in market and industry conditions, including the significant global economic downturn, general market declines, prolonged economic recovery and disruptions to AIG’s operations driven by COVID-19 and responses thereto, including new or changed governmental policy and regulatory actions;
- the occurrence of catastrophic events, both natural and man-made, including COVID-19, pandemics, civil unrest and the effects of climate change;
- AIG’s ability to effectively execute on AIG 200 operational programs designed to achieve underwriting excellence, modernization of AIG’s operating infrastructure, enhanced user and customer experiences and unification of AIG;
- the impact of potential information technology, cybersecurity or data security breaches, including as a result of cyber-attacks or security vulnerabilities, the likelihood of which may increase due to extended remote business operations as a result of COVID-19;
- disruptions in the availability of AIG’s electronic data systems or those of third parties;
- the effectiveness of our risk management policies and procedures, including with respect to our business continuity and disaster recovery plans;
- changes in judgments concerning potential cost-saving opportunities;
- concentrations in AIG’s investment portfolios;
- changes to the valuation of AIG’s investments;
- actions by credit rating agencies;
- changes in judgments concerning insurance underwriting and insurance liabilities;
- the effectiveness of strategies to recruit and retain key personnel and to implement effective succession plans;
- the requirements, which may change from time to time, of the global regulatory framework to which AIG is subject;
- significant legal, regulatory or governmental proceedings;
- AIG’s ability to successfully manage Legacy Portfolios;
- AIG’s ability to successfully dispose of, monetize and/or acquire businesses or assets or successfully integrate acquired businesses;
- changes in judgments concerning the recognition of deferred tax assets and the impairment of goodwill; and
- such other factors discussed in:
– Part I, Item 2. MD&A and Part II, Item 1A. Risk Factors of the Quarterly Report on Form 10-Q for the quarterly period ended
– Part I, Item 2. MD&A of the Quarterly Report on Form 10-Q for the quarterly period ended
– Part I, Item 1A. Risk Factors and Part II, Item 7. MD&A of the 2019 Annual Report.
COVID-19 is adversely affecting, and is expected to continue to adversely affect, our business, financial condition and results of operations, and its ultimate impact will depend on future developments that are uncertain and cannot be predicted, including the scope, severity and duration of the crisis and actions taken by governmental and regulatory authorities in response thereto. Even after the crisis subsides, it is possible that the
AIG is not under any obligation (and expressly disclaims any obligation) to update or alter any projections, goals, assumptions or other statements, whether written or oral, that may be made from time to time, whether as a result of new information, future events or otherwise.
COMMENT ON REGULATION G AND NON-GAAP FINANCIAL MEASURES
Throughout this press release, including the financial highlights, AIG presents its financial condition and results of operations in the way it believes will be most meaningful and representative of its business results. Some of the measurements AIG uses are “Non-GAAP financial measures” under
Book Value per Common Share, Excluding Accumulated Other Comprehensive Income (AOCI) adjusted for the cumulative unrealized gains and losses related to Fortitude Re’s Funds Withheld Assets and Book Value per Common Share, Excluding AOCI adjusted for the cumulative unrealized gains and losses related to Fortitude Re’s Funds Withheld Assets and Deferred Tax Assets (DTA) (Adjusted Book Value per Common Share) are used to show the amount of AIG’s net worth on a per-common share basis after eliminating items that can fluctuate significantly from period to period including changes in fair value of AIG’s available for sale securities portfolio, foreign currency translation adjustments, and
Book Value per Common Share, Excluding Goodwill, Value of Business Acquired (VOBA), Value of Distribution Channel Acquired (VODA) and Other Intangible Assets (Tangible Book Value per Common Share) and Tangible Book Value per Common Share, Excluding AOCI adjusted for the cumulative unrealized gains and losses related to Fortitude Re’s Funds Withheld Assets and Deferred Tax Assets (DTA) (Adjusted Tangible Book Value per Common Share) are used to provide more accurate measure of the realizable value of shareholder on a per-common share basis. Tangible Book Value per Common Share is derived by dividing Total AIG common shareholders’ equity, excluding
AIG Return on Common Equity – Adjusted After-tax Income Excluding AOCI adjusted for the cumulative unrealized gains and losses related to Fortitude Re’s Funds Withheld Assets and DTA (Adjusted Return on Common Equity) is used to show the rate of return on common shareholders’ equity. AIG believes this measure is useful to investors because it eliminates items that can fluctuate significantly from period to period, including changes in fair value of AIG’s available for sale securities portfolio, foreign currency translation adjustments and
AIG Return on Common Equity, Excluding Goodwill, VOBA, VODA and Other Intangible assets (Return on Tangible Common Equity) and Return on Tangible Common Equity – Adjusted After-tax Income, Excluding Goodwill, VOBA, VODA and Other Intangible assets, AOCI adjusted for the cumulative unrealized gains and losses related to Fortitude Re’s Funds Withheld Assets, and DTA (Adjusted Return on Tangible Common Equity) is used to provide the rate of return on tangible common shareholder’s equity, which is a more accurate measure of realizable shareholder value. AIG excludes
Core and Life and Retirement Adjusted Attributed Common Equity is an attribution of total AIG Adjusted Common Shareholders’ Equity to these segments based on AIG’s internal capital model, which incorporates the segments’ respective risk profiles. Adjusted attributed common equity represents AIG’s best estimates based on current facts and circumstances and will change over time.
Core and Life and Retirement Return on Common Equity – Adjusted After-tax Income (Adjusted Return on Attributed Common Equity) is used to show the rate of return on Adjusted Attributed Common Equity. Adjusted Return on Attributed Common Equity is derived by dividing actual or annualized Adjusted After-tax Income by Average Adjusted Attributed Common Equity.
Adjusted After-tax Income Attributable to Core and Life and Retirement is derived by subtracting attributed interest expense, income tax expense and attributed dividends on preferred stock from adjusted pre-tax income. Attributed debt and the related interest expense and dividends on preferred stock are calculated based on AIG’s internal capital model. Tax expense or benefit is calculated based on an internal attribution methodology that considers among other things the taxing jurisdiction in which the segments conduct business, as well as the deductibility of expenses in those jurisdictions.
Adjusted Revenues exclude Net realized capital gains (losses), income from non-operating litigation settlements (included in Other income for GAAP purposes) and changes in fair value of securities used to hedge guaranteed living benefits (included in Net investment income for GAAP purposes). Adjusted revenues is a GAAP measure for AIG’s operating segments.
AIG uses the following operating performance measures because AIG believes they enhance the understanding of the underlying profitability of continuing operations and trends of AIG’s business segments. AIG believes they also allow for more meaningful comparisons with AIG’s insurance competitors. When AIG uses these measures, reconciliations to the most comparable GAAP measure are provided on a consolidated basis.
Adjusted Pre-tax Income (APTI) is derived by excluding the items set forth below from income from continuing operations before income tax. This definition is consistent across AIG’s segments. These items generally fall into one or more of the following broad categories: legacy matters having no relevance to AIG’s current businesses or operating performance; adjustments to enhance transparency to the underlying economics of transactions; and measures that AIG believes to be common to the industry. APTI is a GAAP measure for AIG’s segments. Excluded items include the following:
|
|
Adjusted After-tax Income attributable to AIG common shareholders (AATI) is derived by excluding the tax effected APTI adjustments described above, dividends on preferred stock, and the following tax items from net income attributable to AIG:
- deferred income tax valuation allowance releases and charges;
- changes in uncertain tax positions and other tax items related to legacy matters having no relevance to AIG’s current businesses or operating performance; and
- net tax charge related to the enactment of the Tax Cuts and Jobs Act (Tax Act);
and by excluding the net realized capital gains (losses) and other charges from noncontrolling interests.
See page 23 for the reconciliation of Net income attributable to AIG to Adjusted After-tax Income Attributable to AIG.
Ratios: AIG, along with most property and casualty insurance companies, uses the loss ratio, the expense ratio and the combined ratio as measures of underwriting performance. These ratios are relative measurements that describe, for every
Accident year loss and combined ratios, as adjusted: both the accident year loss and combined ratios, as adjusted, exclude catastrophe losses and related reinstatement premiums, prior year development, net of premium adjustments, and the impact of reserve discounting. Natural catastrophe losses are generally weather or seismic events having a net impact on AIG in excess of
Underwriting ratios are computed as follows: | |||||
a) |
Loss ratio = Loss and loss adjustment expenses incurred ÷ Net premiums earned (NPE) | ||||
b) |
Acquisition ratio = Total acquisition expenses ÷ NPE | ||||
c) |
General operating expense ratio = General operating expenses ÷ NPE | ||||
d) |
Expense ratio = Acquisition ratio + General operating expense ratio | ||||
e) |
Combined ratio = Loss ratio + Expense ratio | ||||
f) |
Catastrophe losses (CATs) and reinstatement premiums = [Loss and loss adjustment expenses incurred – (CATs)] ÷ [NPE +/(-) CYRIPs] – Loss ratio | ||||
g) |
Accident year loss ratio, as adjusted (AYLR) = [Loss and loss adjustment expenses incurred – CATs – PYD] ÷ [NPE +/(-) Reinstatement premiums related to catastrophes (CYRIPs) +/(-) RIPs related to prior year catastrophes (PYRIPs) + (Additional) returned premium related to PYD on loss sensitive business ((AP)RP) + Adjustment for ceded premiums under reinsurance contracts related to prior accident years] | ||||
h) |
Accident year combined ratio, as adjusted = AYLR + Expense ratio | ||||
i) |
Prior year development net of (additional) return premium related to PYD on loss sensitive business = [Loss and loss adjustment expenses incurred – CATs – PYD] ÷ [NPE +/(-) CYRIPs +/(-) PYRIPs + (AP)RP] – Loss ratio – CAT ratio |
Premiums and deposits: includes direct and assumed amounts received and earned on traditional life insurance policies, group benefit policies and life‑contingent payout annuities, as well as deposits received on universal life, investment‑type annuity contracts,
Results from discontinued operations are excluded from all of these measures.
Additional information about AIG can be found at www.aig.com | YouTube: www.youtube.com/aig | Twitter: @AIGinsurance www.twitter.com/AIGinsurance | LinkedIn: www.linkedin.com/company/aig. These references with additional information about AIG have been provided as a convenience, and the information contained on such websites is not incorporated by reference into this press release.
AIG is the marketing name for the worldwide property-casualty, life and retirement, and general insurance operations of
|
|||||||||||||||||||||||
Selected Financial Data and Non-GAAP Reconciliation |
|||||||||||||||||||||||
($ in millions, except per common share data) |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliations of Adjusted Pre-tax and After-tax Income |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
||||||||||||||||||||||
|
2020 |
|
2019 |
||||||||||||||||||||
|
|
|
|
|
|
Noncontrolling |
|
|
|
|
|
|
|
|
|
Noncontrolling |
|
|
|
||||
|
Pre-tax |
|
Tax Effect |
|
Interests(e) |
|
After-tax |
|
Pre-tax |
|
Tax Effect |
|
Interests(e) |
|
After-tax |
||||||||
Pre-tax income (loss)/net income (loss), including noncontrolling interests |
$ |
(9,661) |
|
$ |
(1,896) |
|
$ |
- |
|
$ |
(7,766) |
|
$ |
1,837 |
|
$ |
446 |
|
$ |
- |
|
$ |
1,390 |
Noncontrolling interests |
|
- |
|
|
- |
|
|
(162) |
|
|
(162) |
|
|
- |
|
|
- |
|
|
(281) |
|
|
(281) |
Pre-tax income (loss)/net income (loss) attributable to AIG |
|
(9,661) |
|
|
(1,896) |
|
|
(162) |
|
|
(7,928) |
|
|
1,837 |
|
|
446 |
|
|
(281) |
|
|
1,109 |
Dividends on preferred stock |
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
7 |
Net income (loss) attributable to AIG common shareholders |
|
|
|
|
|
|
|
|
|
|
(7,936) |
|
|
|
|
|
|
|
|
|
|
|
1,102 |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in uncertain tax positions and other tax adjustments(a) |
|
- |
|
|
(206) |
|
|
- |
|
|
206 |
|
|
- |
|
|
(27) |
|
|
- |
|
|
27 |
Deferred income tax valuation allowance (releases) charges(b) |
|
- |
|
|
183 |
|
|
- |
|
|
(183) |
|
|
- |
|
|
(7) |
|
|
- |
|
|
7 |
Changes in fair value of securities used to hedge guaranteed living benefits |
|
(16) |
|
|
(4) |
|
|
- |
|
|
(12) |
|
|
(75) |
|
|
(16) |
|
|
- |
|
|
(59) |
Changes in benefit reserves and DAC, VOBA and SIA related to net realized capital gains (losses) |
|
(255) |
|
|
(53) |
|
|
- |
|
|
(202) |
|
|
73 |
|
|
16 |
|
|
- |
|
|
57 |
Changes in the fair value of equity securities |
|
(56) |
|
|
(12) |
|
|
- |
|
|
(44) |
|
|
22 |
|
|
5 |
|
|
- |
|
|
17 |
Loss on extinguishment of debt |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
15 |
|
|
4 |
|
|
- |
|
|
11 |
Net investment income on Fortitude Re funds withheld assets(c) |
|
(116) |
|
|
(24) |
|
|
- |
|
|
(92) |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
Net realized capital (gains) losses on Fortitude Re funds withheld assets(c) |
|
(96) |
|
|
(20) |
|
|
- |
|
|
(76) |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
Net realized capital (gains) losses on Fortitude Re funds withheld embedded derivative(c) |
|
837 |
|
|
176 |
|
|
- |
|
|
661 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
Net realized capital (gains) losses(d) |
|
1,619 |
|
|
369 |
|
|
- |
|
|
1,250 |
|
|
(351) |
|
|
(86) |
|
|
- |
|
|
(265) |
Loss from discontinued operations |
|
- |
|
|
- |
|
|
- |
|
|
1 |
|
|
- |
|
|
- |
|
|
- |
|
|
1 |
Loss from divested businesses |
|
8,412 |
|
|
1,657 |
|
|
- |
|
|
6,755 |
|
|
1 |
|
|
- |
|
|
- |
|
|
1 |
Non-operating litigation reserves and settlements |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(1) |
|
|
- |
|
|
1 |
Favorable prior year development and relate amortization changes ceded under retroactive reinsurance agreements |
|
(33) |
|
|
(7) |
|
|
- |
|
|
(26) |
|
|
(125) |
|
|
(27) |
|
|
- |
|
|
(98) |
Net loss reserve discount charge |
|
16 |
|
|
3 |
|
|
- |
|
|
13 |
|
|
212 |
|
|
45 |
|
|
- |
|
|
167 |
Integration and transaction costs associated with acquired businesses |
|
4 |
|
|
1 |
|
|
- |
|
|
3 |
|
|
6 |
|
|
1 |
|
|
- |
|
|
5 |
Restructuring and other costs |
|
134 |
|
|
28 |
|
|
- |
|
|
106 |
|
|
60 |
|
|
13 |
|
|
- |
|
|
47 |
Non-recurring costs related to regulatory or accounting changes |
|
14 |
|
|
3 |
|
|
- |
|
|
11 |
|
|
2 |
|
|
- |
|
|
- |
|
|
2 |
Noncontrolling interests primarily related to net realized capital gains (losses) of |
|
- |
|
|
- |
|
|
136 |
|
|
136 |
|
|
- |
|
|
- |
|
|
249 |
|
|
249 |
Adjusted pre-tax income/Adjusted after-tax income attributable to AIG common shareholders |
$ |
803 |
|
$ |
198 |
|
$ |
(26) |
|
$ |
571 |
|
$ |
1,677 |
|
$ |
366 |
|
$ |
(32) |
|
$ |
1,272 |
|
|||||||||||||||||||||||
Selected Financial Data and Non-GAAP Reconciliation (continued) |
|||||||||||||||||||||||
($ in millions, except per common share data) |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliations of Adjusted Pre-tax and After-tax Income (continued) |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
||||||||||||||||||||||
|
2020 |
|
2019 |
||||||||||||||||||||
|
|
|
|
|
|
Noncontrolling |
|
|
|
|
|
|
|
|
|
Noncontrolling |
|
|
|
||||
|
Pre-tax |
|
Tax Effect |
|
Interests(e) |
|
After-tax |
|
Pre-tax |
|
Tax Effect |
|
Interests(e) |
|
After-tax |
||||||||
Pre-tax income (loss)/net income (loss), including noncontrolling interests |
$ |
(7,103) |
|
$ |
(992) |
|
$ |
- |
|
$ |
(6,112) |
|
$ |
2,991 |
|
$ |
663 |
|
$ |
- |
|
$ |
2,327 |
Noncontrolling interests |
|
- |
|
|
- |
|
|
(67) |
|
|
(67) |
|
|
- |
|
|
- |
|
|
(564) |
|
|
(564) |
Pre-tax income (loss)/net income (loss) attributable to AIG |
|
(7,103) |
|
|
(992) |
|
|
(67) |
|
|
(6,179) |
|
|
2,991 |
|
|
663 |
|
|
(564) |
|
|
1,763 |
Dividends on preferred stock |
|
|
|
|
|
|
|
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
7 |
Net income (loss) attributable to AIG common shareholders |
|
|
|
|
|
|
|
|
|
|
(6,194) |
|
|
|
|
|
|
|
|
|
|
|
1,756 |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in uncertain tax positions and other tax adjustments(a) |
|
- |
|
|
(211) |
|
|
- |
|
|
211 |
|
|
- |
|
|
(15) |
|
|
- |
|
|
15 |
Deferred income tax valuation allowance (releases) charges(b) |
|
- |
|
|
(100) |
|
|
- |
|
|
100 |
|
|
- |
|
|
31 |
|
|
- |
|
|
(31) |
Changes in fair value of securities used to hedge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
guaranteed living benefits |
|
(9) |
|
|
(2) |
|
|
- |
|
|
(7) |
|
|
(171) |
|
|
(36) |
|
|
- |
|
|
(135) |
Changes in benefit reserves and DAC, VOBA and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SIA related to net realized capital gains (losses) |
|
283 |
|
|
60 |
|
|
- |
|
|
223 |
|
|
(26) |
|
|
(5) |
|
|
- |
|
|
(21) |
Changes in the fair value of equity securities |
|
135 |
|
|
28 |
|
|
- |
|
|
107 |
|
|
(57) |
|
|
(12) |
|
|
- |
|
|
(45) |
Loss on extinguishment of debt |
|
17 |
|
|
4 |
|
|
- |
|
|
13 |
|
|
13 |
|
|
3 |
|
|
- |
|
|
10 |
Net investment income on Fortitude Re funds withheld assets(c) |
|
(116) |
|
|
(24) |
|
|
- |
|
|
(92) |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
Net realized capital (gains) losses on Fortitude Re funds withheld assets(c) |
|
(96) |
|
|
(20) |
|
|
- |
|
|
(76) |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
Net realized capital (gains) losses on Fortitude Re funds withheld embedded derivative(c) |
|
837 |
|
|
176 |
|
|
- |
|
|
661 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
Net realized capital (gains) losses(d) |
|
(1,883) |
|
|
(398) |
|
|
- |
|
|
(1,485) |
|
|
123 |
|
|
23 |
|
|
- |
|
|
100 |
Loss from discontinued operations |
|
- |
|
|
- |
|
|
- |
|
|
1 |
|
|
- |
|
|
- |
|
|
- |
|
|
1 |
(Income) loss from divested businesses |
|
8,628 |
|
|
1,702 |
|
|
- |
|
|
6,926 |
|
|
(5) |
|
|
(1) |
|
|
- |
|
|
(4) |
Non-operating litigation reserves and settlements |
|
(6) |
|
|
(1) |
|
|
- |
|
|
(5) |
|
|
1 |
|
|
- |
|
|
- |
|
|
1 |
Favorable prior year development and related amortization changes ceded under retroactive reinsurance agreements |
|
(41) |
|
|
(9) |
|
|
- |
|
|
(32) |
|
|
(152) |
|
|
(32) |
|
|
- |
|
|
(120) |
Net loss reserve discount charge |
|
72 |
|
|
15 |
|
|
- |
|
|
57 |
|
|
685 |
|
|
144 |
|
|
- |
|
|
541 |
Integration and transaction costs associated with acquired businesses |
|
6 |
|
|
1 |
|
|
- |
|
|
5 |
|
|
13 |
|
|
3 |
|
|
- |
|
|
10 |
Restructuring and other costs |
|
224 |
|
|
47 |
|
|
- |
|
|
177 |
|
|
107 |
|
|
23 |
|
|
- |
|
|
84 |
Non-recurring costs related to regulatory or accounting changes |
|
27 |
|
|
6 |
|
|
- |
|
|
21 |
|
|
2 |
|
|
- |
|
|
- |
|
|
2 |
Noncontrolling interests primarily related to net realized capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
gains (losses) of |
|
- |
|
|
- |
|
|
59 |
|
|
59 |
|
|
- |
|
|
- |
|
|
496 |
|
|
496 |
Adjusted pre-tax income/Adjusted after-tax income attributable to AIG common shareholders |
$ |
975 |
|
$ |
282 |
|
$ |
(8) |
|
$ |
670 |
|
$ |
3,524 |
|
$ |
789 |
|
$ |
(68) |
|
$ |
2,660 |
(a) Includes the write-down of net operating loss deferred tax assets in certain foreign jurisdictions, which is offset by valuation allowance release. |
(b) Six months ended |
(c) Represents activity subsequent to the deconsolidation of Fortitude Re on |
(d) Includes all net realized capital gains and losses except earned income (periodic settlements and changes in settlement accruals) on derivative instruments used for non-qualifying (economic) hedging or for asset replication and net realized gains and losses on Fortitude Re funds withheld assets. |
(e) Noncontrolling interests was primarily due to the 19.9 percent investment in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Summary of Key Financial Metrics |
|||||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||
Income (loss) per common share: |
|
2020 |
|
2019 |
% Inc. (Dec.) |
|
|
|
2020 |
|
2019 |
% Inc. (Dec.) |
|
||||
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income (loss) from continuing operations |
$ |
(9.15) |
$ |
1.26 |
NM |
% |
|
$ |
(7.11) |
$ |
2.00 |
NM |
% |
||||
Income from discontinued operations |
|
- |
|
- |
NM |
|
|
|
- |
|
- |
NM |
|
||||
Net income (loss) attributable to AIG common shareholders |
$ |
(9.15) |
$ |
1.26 |
NM |
|
|
$ |
(7.11) |
$ |
2.00 |
NM |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income (loss) from continuing operations |
$ |
(9.15) |
$ |
1.24 |
NM |
|
|
$ |
(7.11) |
$ |
1.99 |
NM |
|
||||
Income from discontinued operations |
|
- |
|
- |
NM |
|
|
|
- |
|
- |
NM |
|
||||
Net income (loss) attributable to AIG common shareholders |
$ |
(9.15) |
$ |
1.24 |
NM |
|
|
$ |
(7.11) |
$ |
1.99 |
NM |
|
||||
Adjusted after-tax income attributable to AIG common shareholders per diluted share (a) |
$ |
0.66 |
$ |
1.43 |
(53.8) |
% |
|
$ |
0.77 |
$ |
3.01 |
(74.4) |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
867.0 |
|
876.4 |
|
|
|
|
870.6 |
|
875.9 |
|
|
||||
Diluted (a) |
|
867.0 |
|
888.3 |
|
|
|
|
870.6 |
|
882.9 |
|
|
(a) For the three- and six-month periods ended
|
|||||||||
Selected Financial Data and Non-GAAP Reconciliation (continued) |
|||||||||
($ in millions, except per common share data) |
|||||||||
|
|
|
|
|
|
|
|
|
|
Reconciliation of Book Value per Common Share |
|||||||||
|
|
|
|
|
|
|
|
|
|
As of period end: |
|
|
|
|
|||||
Total AIG shareholders' equity |
$ |
62,234 |
|
$ |
60,173 |
|
$ |
64,539 |
|
Less: Preferred equity |
|
485 |
|
|
485 |
|
|
485 |
|
Total AIG common shareholders' equity (a) |
|
61,749 |
|
|
59,688 |
|
|
64,054 |
|
Less: Accumulated other comprehensive income (AOCI) |
|
9,169 |
|
|
(994) |
|
|
4,991 |
|
Add: Cumulative unrealized gains and losses related to Fortitude Re’s Funds |
|
|
|
|
|
|
|
|
|
Withheld Assets |
|
4,215 |
|
|
- |
|
|
- |
|
Total AIG common shareholders' equity, excluding AOCI adjusted for the cumulative |
|
|
|
|
|
|
|
|
|
unrealized gains and losses related to Fortitude Re’s Funds Withheld Assets (b) |
|
56,795 |
|
|
60,682 |
|
|
59,063 |
|
Less: Deferred tax assets (DTA)* |
|
8,643 |
|
|
8,535 |
|
|
9,577 |
|
Total adjusted AIG common shareholders' equity (c) |
$ |
48,152 |
|
$ |
52,147 |
|
$ |
49,486 |
|
Less: Intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
3,983 |
|
|
3,989 |
|
|
4,104 |
|
Value of business acquired |
|
121 |
|
|
297 |
|
|
369 |
|
Value of distribution channel acquired |
|
517 |
|
|
526 |
|
|
555 |
|
Other intangibles |
|
323 |
|
|
329 |
|
|
337 |
|
Total intangible assets |
|
4,944 |
|
|
5,141 |
|
|
5,365 |
|
Total AIG common shareholders' equity less intangible assets (d) |
|
56,805 |
|
|
54,547 |
|
|
58,689 |
|
Total adjusted tangible common shareholders' equity (e) |
$ |
43,208 |
|
$ |
47,006 |
|
$ |
44,121 |
|
Total common shares outstanding (f) |
|
861.4 |
|
|
861.3 |
|
|
869.9 |
|
|
|
% Inc. |
|
|
% Inc. |
|
||||||
As of period end: |
2020 |
2020 |
(Dec.) |
|
2019 |
(Dec.) |
|
||||||
Book value per common share (a÷f) |
$ |
71.68 |
$ |
69.30 |
3.4 |
% |
$ |
73.63 |
(2.6) |
% |
|||
Book value per common share, excluding AOCI adjusted for the |
|
65.93 |
|
70.45 |
(6.4) |
|
|
67.90 |
(2.9) |
|
|||
Adjusted book value per common share (c÷f) |
|
55.90 |
|
60.55 |
(7.7) |
|
|
56.89 |
(1.7) |
|
|||
Tangible book value per common share (d÷f) |
|
65.94 |
|
63.33 |
4.1 |
|
|
67.47 |
(2.3) |
|
|||
Adjusted tangible book value per common share (e÷f) |
50.16 |
54.58 |
(8.1) |
50.72 |
(1.1) |
|
|
|
|
|
|
|
Reconciliation of Return On Common Equity |
||||||
|
|
|
|
|
|
|
|
Three Months Ended |
|
||||
|
|
|
|
|
||
Actual or Annualized net income attributable to AIG common shareholders (g) |
$ |
(31,744) |
|
$ |
4,408 |
|
Actual or Annualized adjusted after-tax income attributable to AIG common shareholders (h) |
$ |
2,284 |
|
$ |
5,088 |
|
|
|
|
|
|
|
|
Average AIG common shareholders' equity (i) |
$ |
60,719 |
|
$ |
62,178 |
|
Less: Average intangible assets |
|
5,043 |
|
|
5,397 |
|
Average AIG tangible common shareholders' equity (j) |
$ |
55,676 |
|
$ |
56,781 |
|
|
|
|
|
|
|
|
Average AIG common shareholders' equity |
$ |
60,719 |
|
$ |
62,178 |
|
Less: Average AOCI |
|
4,088 |
|
|
3,560 |
|
Add: Average cumulative unrealized gains and losses related to Fortitude Re’s Funds Withheld Assets |
|
2,108 |
|
|
- |
|
Less: Average DTA* |
|
8,589 |
|
|
9,752 |
|
Average adjusted common shareholders' equity (k) |
|
50,150 |
|
|
48,866 |
|
Less: Average intangible assets |
|
5,043 |
|
|
5,397 |
|
Average adjusted tangible common shareholders' equity (m) |
$ |
45,107 |
|
$ |
43,469 |
|
|
|
|
|
|
|
|
ROCE (g÷i) |
|
NM |
|
|
7.1 |
% |
Adjusted return on common equity (h÷k) |
|
4.6 |
% |
|
10.4 |
% |
Return on tangible common equity (g÷j) |
|
NM |
|
|
7.8 |
% |
Adjusted return on tangible common equity (h÷m) |
|
5.1 |
% |
|
11.7 |
% |
|
|
|
|
|
|
|
* Represents deferred tax assets only related to
|
|
||||||
Selected Financial Data and Non-GAAP Reconciliation (continued) |
||||||
($ in millions, except per common share amounts) |
||||||
|
||||||
Reconciliations of Life and Retirement Adjusted Return on Common Equity |
||||||
|
|
|
|
|
|
|
|
Three Months Ended |
|
||||
|
|
|
||||
|
|
2020 |
|
|
2019 |
|
|
|
|
|
|
|
|
Adjusted pre-tax income |
$ |
881 |
|
$ |
1,049 |
|
Interest expense on attributed financial debt |
|
71 |
|
|
44 |
|
Adjusted pre-tax income including attributed interest expense |
|
810 |
|
|
1,005 |
|
Income tax expense |
|
160 |
|
|
201 |
|
Adjusted after-tax income |
|
650 |
|
|
804 |
|
Dividends declared on preferred stock |
|
3 |
|
|
3 |
|
Adjusted after-tax income attributable to common shareholders |
$ |
647 |
|
$ |
801 |
|
|
|
|
|
|
|
|
Ending adjusted attributed common equity |
$ |
19,506 |
|
$ |
18,820 |
|
Average adjusted attributed common equity |
$ |
19,584 |
|
$ |
18,550 |
|
Adjusted return on attributed common equity |
|
13.2 |
% |
|
17.3 |
% |
|
||||||
Reconciliations of Core Adjusted Return on Common Equity |
||||||
|
|
|
|
|
|
|
|
Three Months Ended |
|
||||
|
|
|
||||
|
|
2020 |
|
|
2019 |
|
|
|
|
|
|
|
|
Adjusted pre-tax income |
$ |
546 |
|
$ |
1,558 |
|
Interest expense on attributed financial debt |
|
- |
|
|
- |
|
Adjusted pre-tax income including attributed interest expense |
|
546 |
|
|
1,558 |
|
Income tax expense |
|
143 |
|
|
340 |
|
Adjusted after-tax income |
|
403 |
|
|
1,218 |
|
Dividends declared on preferred stock |
|
7 |
|
|
7 |
|
Adjusted after-tax income attributable to common shareholders |
$ |
396 |
|
$ |
1,211 |
|
|
|
|
|
|
|
|
Ending adjusted attributed common equity |
$ |
46,133 |
|
$ |
42,694 |
|
Average adjusted attributed common equity |
$ |
45,219 |
|
$ |
41,746 |
|
Adjusted return on attributed common equity |
|
3.5 |
% |
|
11.6 |
% |
Net Premiums Written - Change in |
|||||
|
|
|
|
|
|
|
Three Months Ended |
||||
|
International |
|
International - Commercial |
||
Foreign exchange effect on worldwide premiums: |
|
|
|
|
|
Change in net premiums written |
|
|
|
|
|
Increase (decrease) in original currency |
(0.9)% |
|
6.7% |
||
Foreign exchange effect |
(1.3) |
|
(2.8) |
||
Increase (decrease) as reported in |
(2.2)% |
|
3.9% |
Reconciliation of Net Investment Income |
|||||
|
|
|
|
|
|
|
Three Months Ended |
||||
|
|
||||
|
|
2020 |
|
|
2019 |
Net investment income per Consolidated Statements of Operations |
$ |
3,366 |
|
$ |
3,745 |
Changes in fair value of securities used to hedge guaranteed living benefits |
|
(14) |
|
|
(84) |
Changes in the fair value of equity securities |
|
(56) |
|
|
22 |
Net investment income on Fortitude Re funds withheld assets |
|
(116) |
|
|
- |
Net realized capital gains related to economic hedges and other |
|
18 |
|
|
52 |
Total Net investment income - APTI Basis |
$ |
3,198 |
|
$ |
3,735 |
|
|||||
Selected Financial Data and Non-GAAP Reconciliation (continued) |
|||||
($ in millions, except per common share amounts) |
|||||
|
|
|
|
|
|
Reconciliations of Premiums and Deposits |
|||||
|
|
|
|
|
|
|
Three Months Ended |
||||
|
|
||||
|
|
2020 |
|
|
2019 |
Individual Retirement: |
|
|
|
|
|
Premiums |
$ |
38 |
|
$ |
16 |
Deposits |
|
1,759 |
|
|
3,852 |
Other |
|
(3) |
|
|
(3) |
Total premiums and deposits |
$ |
1,794 |
|
$ |
3,865 |
|
|
|
|
|
|
Group Retirement: |
|
|
|
|
|
Premiums |
$ |
3 |
|
$ |
5 |
Deposits |
|
1,667 |
|
|
2,042 |
Other |
|
- |
|
|
- |
Total premiums and deposits |
$ |
1,670 |
|
$ |
2,047 |
|
|
|
|
|
|
Life Insurance: |
|
|
|
|
|
Premiums |
$ |
447 |
|
$ |
425 |
Deposits |
|
420 |
|
|
413 |
Other |
|
204 |
|
|
194 |
Total premiums and deposits |
$ |
1,071 |
|
$ |
1,032 |
|
|
|
|
|
|
Institutional Markets: |
|
|
|
|
|
Premiums |
$ |
1,089 |
|
$ |
152 |
Deposits |
|
33 |
|
|
108 |
Other |
|
7 |
|
|
8 |
Total premiums and deposits |
$ |
1,129 |
|
$ |
268 |
|
|
|
|
|
|
Total Life and Retirement: |
|
|
|
|
|
Premiums |
$ |
1,577 |
|
$ |
598 |
Deposits |
|
3,879 |
|
|
6,415 |
Other |
|
208 |
|
|
199 |
Total premiums and deposits |
$ |
5,664 |
|
$ |
7,212 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20200803005725/en/
Source: