AIG Reports Third Quarter 2016 Results
Board of Directors Authorizes Repurchase of
Net income during the quarter included after-tax net realized capital
losses of
After-tax operating income was
“We continue to execute on the strategic initiatives announced in
January,” said
Noteworthy Items
Expanding ROE - Return on Equity (ROE) was 2.1%, up 300 bps from the prior-year quarter. ROE reflects the elevated net realized capital losses discussed above. Normalized ROE improved to 7.1% from 5.9% in the prior-year quarter. Both metrics benefited from the active return of capital to shareholders and operating margin improvement. ROE benefited from higher returns on alternative investments which exceeded return expectations. Normalized ROE also reflected the seasonally higher third quarter expected catastrophe losses.
Reducing expenses - For the first nine months of
2016, general operating and other expenses declined 12% from the
prior-year period. General operating expenses, operating basis,
excluding the impact of foreign exchange and the reduction in general
operating expenses associated with the sale of the
Executing strategic transactions - AIG continued to move
forward on its action plan for managing its Legacy portfolio, a key
contributor to AIG’s capital return target. AIG entered into a
reinsurance agreement involving certain whole life and universal life
businesses of one of its domestic life insurance subsidiaries which
resulted in a
Value based divestitures - AIG continued to move
forward on its strategic plan to further focus and streamline AIG’s
global insurance operations by agreeing to sell its 100% interest in
Actively returning capital to shareholders - Total
capital returned to shareholders was
Book value per share growth - Benefiting from the
impact of lower interest rates on Accumulated Other Comprehensive Income
(AOCI), earnings growth and accretive share repurchases, book value per
share grew 2% during the quarter to
|
THIRD QUARTER FINANCIAL SUMMARY* |
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Three Months Ended
September 30, |
||||||||||||||||||||
| ($ in millions, except per share amounts) | 2016 | 2015 | Change | |||||||||||||||||
| Net income | $ | 462 | $ | (231) | NM | % | ||||||||||||||
| Earnings per diluted share | $ | 0.42 | $ | (0.18) | NM | |||||||||||||||
| After-tax operating income | $ | 1,097 | $ | 691 | 59 | |||||||||||||||
| After-tax operating income per diluted common share | $ | 1.00 | $ | 0.52 | 92 | |||||||||||||||
| ROE | 2.1 | % | (0.9) | % | ||||||||||||||||
| ROE – after tax operating income, ex AOCI & DTA | 6.7 | % | 3.5 | % | ||||||||||||||||
| Normalized ROE, ex AOCI & DTA | 7.1 | % | 5.9 | % | ||||||||||||||||
| September 30, | June 30, | December 31, | ||||||||||||||||||
| 2016 | 2016 | Change | 2015 | Change | ||||||||||||||||
| Period end: | ||||||||||||||||||||
| Book value per common share | $ | 85.02 | $ | 83.08 | 2 | % | $ | 75.10 | 13 | % | ||||||||||
| Book value per common share, ex AOCI & DTA | 61.41 | 61.03 | 1 | 58.94 | 4 | |||||||||||||||
| Book value per common share, ex AOCI & DTA, | ||||||||||||||||||||
| including dividend growth | 62.39 | 61.78 | 1 | 59.26 | 5 | |||||||||||||||
| *Refer to the Comments on Regulation G and the tables that follow for a discussion of non-GAAP and other financial measures and the reconciliations of the non-GAAP financial measures to GAAP measures. |
SEGMENT RESULTS
All operating segment comparisons that follow are to the third quarter of 2015 unless otherwise noted.
Beginning in the third quarter of 2016, in order to align our financial
reporting with the manner in which our chief operating decision makers
review the businesses to assess performance and make decisions about
resources to be allocated, United Guaranty and Institutional Markets are
presented in the Corporate and Other category for all periods presented.
As a result,
As a result of the transaction agreement to sell 100% of AIG’s interest
in UGC, the associated assets and liabilities of UGC have been
classified as held-for sale at
In the second quarter of 2015, a United Guaranty subsidiary and certain
of AIG’s property casualty companies entered into a 50% quota share
arrangement whereby the United Guaranty subsidiary (1) ceded 50 % of the
risk relating to policies written in 2014 that were current as of
Prior periods have been revised to conform to the current period presentation.
|
COMMERCIAL INSURANCE |
||||||||||||
|
Three Months Ended
September 30, |
||||||||||||
| ($ in millions) | 2016 | 2015 | Change | |||||||||
| Net premiums written | $ | 4,357 | $ | 5,275 | (17 | ) | % | |||||
| Net premiums earned | 4,495 | 5,040 | (11 | ) | ||||||||
| Underwriting loss | (236 | ) | (118 | ) | (100 | ) | ||||||
| Net investment income | 965 | 710 | 36 | |||||||||
| Pre-tax operating income | $ | 729 | $ | 592 | 23 | |||||||
| Underwriting ratios: | ||||||||||||
| Loss ratio | 77.7 | 72.8 | 4.9 | pts | ||||||||
| Catastrophe losses and reinstatement premiums | (5.7 | ) | (1.8 | ) | (3.9 | ) | ||||||
| Prior year development net of premium adjustments | (6.9 | ) | (3.5 | ) | (3.4 | ) | ||||||
| Net reserve discount charge | (0.3 | ) | (0.8 | ) | 0.5 | |||||||
| Accident year loss ratio, as adjusted | 64.8 | 66.7 | (1.9 | ) | ||||||||
| Acquisition ratio | 15.5 | 16.5 | (1.0 | ) | ||||||||
| General operating expense ratio | 12.1 | 13.0 | (0.9 | ) | ||||||||
| Expense ratio | 27.6 | 29.5 | (1.9 | ) | ||||||||
| Combined ratio | 105.3 | 102.3 | 3.0 | |||||||||
| Catastrophe losses and reinstatement premiums | (5.7 | ) | (1.8 | ) | (3.9 | ) | ||||||
| Prior year development net of premium adjustments | (6.9 | ) | (3.5 | ) | (3.4 | ) | ||||||
| Net reserve discount benefit (charge) | (0.3 | ) | (0.8 | ) | 0.5 | |||||||
| Accident year combined ratio, as adjusted | 92.4 | 96.2 | (3.8 | ) | ||||||||
| Catastrophe-related losses | $ | 253 | $ | 88 | 188 | % | ||||||
| Severe losses | 95 | 209 | (55 | ) | ||||||||
| Prior year unfavorable reserve development, | ||||||||||||
| net of reinsurance and premium adjustments | 306 | 186 | 65 | |||||||||
| Net reserve discount charge | 17 | 41 | (59 | ) | ||||||||
The improvement in the accident year loss ratio, as adjusted, reflected the continued execution of our strategy to enhance risk selection, improve underwriting discipline and manage exposures, including the use of reinsurance, and lower overall severe losses. The accident year loss ratio, as adjusted, improved in Casualty, reflecting the non-renewal of certain underperforming classes of business, as well as the effect of reinsurance. Property improved due to lower severe losses. These declines in the accident year losses were partially offset by an increase in Specialty and competitive market conditions.
The expense ratio declined 1.9 points driven by decreases in both acquisition ratio and the general operating expense ratio. The acquisition ratio declined by 1.0 points, particularly in Casualty, primarily driven by lower net commission expenses reflecting the effect of reinsurance arrangements. The General operating expense ratio declined 0.9 points due to lower employee-related costs resulting from ongoing actions to streamline our management structure and general cost containment measures commenced in 2015.
In line with our planned portfolio optimization efforts, net premiums written decreased 17%. This decrease was primarily due to the continued execution of our strategy to enhance risk selection in our Casualty and Property product portfolios, the non-renewal of certain underperforming classes of business, the increased use of reinsurance, and adherence to our underwriting discipline in competitive market conditions.
| CONSUMER INSURANCE | |||||||||||
|
RETIREMENT |
|||||||||||
|
Three Months Ended
September 30, |
|||||||||||
| ($ in millions) | 2016 | 2015 | Change | ||||||||
| Operating revenues: | |||||||||||
| Premiums | $ | 45 | $ | 37 | 22 | % | |||||
| Policy fees | 282 | 261 | 8 | ||||||||
| Net investment income | 1,552 | 1,396 | 11 | ||||||||
| Advisory fee and other income | 205 | 509 | (60 | ) | |||||||
| Total operating revenues | 2,084 | 2,203 | (5 | ) | |||||||
| Benefits and expenses | 976 | 1,568 | (38 | ) | |||||||
| Pre-tax operating income | $ | 1,108 | $ | 635 | 74 | ||||||
| Premiums and deposits(1): | |||||||||||
| Premiums | $ | 45 | $ | 37 | 22 | ||||||
| Deposits | 5,128 | 6,542 | (22 | ) | |||||||
| Other | (1 | ) | 46 | NM | |||||||
| Total premiums and deposits(1) | $ | 5,172 | $ | 6,625 | (22 | ) | |||||
| (1) Excludes activity related to closed blocks of fixed and variable annuities. | |||||||||||
Retirement pre-tax operating income increased to
Premiums grew due to higher immediate annuity premiums in the Fixed
Annuities product line. Premiums and deposits declined to
|
LIFE |
|||||||||
|
Three Months Ended
September 30, |
|||||||||
| ($ in millions) | 2016 | 2015 | Change | ||||||
| Operating revenues: | |||||||||
| Premiums | $ | 791 | $ | 675 | 17 | % | |||
| Policy fees | 314 | 392 | (20) | ||||||
| Net investment income | 544 | 496 | 10 | ||||||
| Other income | 13 | 15 | (13) | ||||||
| Total operating revenues | 1,662 | 1,578 | 5 | ||||||
| Benefits and expenses | 1,564 | 1,618 | (3) | ||||||
| Pre-tax operating income (loss) | $ | 98 | $ | (40) | NM | ||||
| Premiums and deposits: | |||||||||
| Premiums | $ | 791 | $ | 675 | 17 | ||||
| Deposits | 375 | 369 | 2 | ||||||
| Other | 197 | 179 | 10 | ||||||
| Total premiums and deposits | $ | 1,363 | $ | 1,223 | 11 | ||||
| Gross life insurance in force, end of period | 1,038,846 | 1,021,149 | 2 | ||||||
Life pre-tax operating income increased to
|
PERSONAL INSURANCE |
|||||||||
|
Three Months Ended
September 30, |
|||||||||
| ($ in millions) | 2016 | 2015 | Change | ||||||
| Net premiums written | $ | 2,919 | $ | 3,016 | (3) | % | |||
| Net premiums earned | 2,915 | 2,819 | 3 | ||||||
| Underwriting income | 111 | 10 | NM | ||||||
| Net investment income | 67 | 52 | 29 | ||||||
| Pre-tax operating income | $ | 178 | $ | 62 | 187 | ||||
| Underwriting ratios: | |||||||||
| Loss ratio | 56.3 | 53.4 | 2.9 | pts | |||||
| Catastrophe losses and reinstatement premiums | (0.9) | (2.0) | 1.1 | ||||||
| Prior year development net of premium adjustments | 1.1 | 1.6 | (0.5) | ||||||
| Accident year loss ratio, as adjusted | 56.5 | 53.0 | 3.5 | ||||||
| Acquisition ratio | 26.2 | 28.4 | (2.2) | ||||||
| General operating expense ratio | 13.8 | 17.8 | (4.0) | ||||||
| Expense ratio | 40.0 | 46.2 | (6.2) | ||||||
| Combined ratio | 96.3 | 99.6 | (3.3) | ||||||
| Catastrophe losses and reinstatement premiums | (0.9) | (2.0) | 1.1 | ||||||
| Prior year development net of premium adjustments | 1.1 | 1.6 | (0.5) | ||||||
| Accident year combined ratio, as adjusted | 96.5 | 99.2 | (2.7) | ||||||
| Catastrophe-related losses | $ | 26 | $ | 58 | (55) | % | |||
| Severe losses | - | - | NM | ||||||
| Prior year loss reserve development (favorable), | |||||||||
| net of reinsurance and premium adjustments | (34) | (46) | 26 | ||||||
The increase in the loss ratio reflected higher accident year losses and lower net favorable prior year loss reserve development, partially offset by reduced catastrophe losses. The increase in the accident year loss ratio, as adjusted, was primarily driven by a higher number of large but not severe losses particularly in the U.S. business.
The improvement in the acquisition ratio reflected lower direct marketing expenses. The decrease in the general operating expense ratio primarily reflected lower employee-related expenses arising from organizational realignment activities together with lower strategic investment expenditures.
Net premiums written decreased compared to the prior-year quarter. Excluding the effects of foreign exchange, net premiums written decreased by 6% primarily in Accident and Health, reflecting underwriting actions to strengthen our portfolio and maintain pricing discipline.
|
CORPORATE AND OTHER |
|||||||||
|
Three Months Ended
September 30, |
|
||||||||
|
|
|||||||||
| ($ in millions) | 2016 | 2015 | Change | ||||||
| Pre-tax operating income (loss): | |||||||||
| Fair value of PICC investments | $ | 28 | $ | (195) | NM | % | |||
| Income from other assets, net | 363 | 15 | NM | ||||||
| Corporate general operating expenses | (276) | (133) | (108) | ||||||
| Interest expense | (261) | (266) | 2 | ||||||
| Institutional Markets | (526) | 84 | NM | ||||||
| Run-off insurance lines | 22 | (54) | NM | ||||||
| United Guaranty | 130 | 133 | (2) | ||||||
| Consolidation and elimination | (2) | 20 | NM | ||||||
| Pre-tax operating loss | $ | (522) | $ | (396) | (32) | ||||
Corporate and Other reported a pre-tax operating loss of
CONFERENCE CALL
AIG will host a conference call tomorrow,
Additional supplementary financial data is available in the Investor Relations section at www.aig.com.
The conference call (including the conference call presentation
material), the earnings release and the financial supplement may
include, and officers and representatives of AIG may from time to time
make, projections, goals, assumptions and statements that may constitute
“forward-looking statements” within the meaning of the Private
Securities Litigation Reform Act of 1995. These projections, goals,
assumptions and statements are not historical facts but instead
represent only AIG’s belief regarding future events, many of which, by
their nature, are inherently uncertain and outside AIG’s control. These
projections, goals, assumptions and statements include statements
preceded by, followed by or including words such as “will,” “believe,”
“anticipate,” “expect,” “intend,” “plan,” “focused on achieving,”
“view,” “target,” “goal” or “estimate.” These projections, goals,
assumptions and statements may address, among other things, AIG’s:
exposures to subprime mortgages, monoline insurers, the residential and
commercial real estate markets, state and municipal bond issuers,
sovereign bond issuers, the energy sector and currency exchange rates;
exposure to European governments and European financial institutions;
strategy for risk management; sales of businesses; restructuring of
business operations; generation of deployable capital; anticipated
business or asset divestitures or monetizations; anticipated
organizational and business changes; strategies to increase return on
equity and earnings per common share; strategies to grow net investment
income, efficiently manage capital, grow book value per common share,
and reduce expenses; anticipated restructuring charges and annual cost
savings; strategies for customer retention, growth, product development,
market position, financial results and reserves; and subsidiaries’
revenues and combined ratios. It is possible that AIG’s actual results
and financial condition will differ, possibly materially, from the
results and financial condition indicated in these projections, goals,
assumptions and statements. Factors that could cause AIG’s actual
results to differ, possibly materially, from those in the specific
projections, goals, assumptions and statements include: changes in
market conditions; negative impacts on customers, business partners and
other stakeholders; the occurrence of catastrophic events, both natural
and man-made; significant legal proceedings; the timing and applicable
requirements of any new regulatory framework to which AIG is subject as
a nonbank systemically important financial institution and as a global
systemically important insurer; concentrations in AIG’s investment
portfolios; actions by credit rating agencies; judgments concerning
casualty insurance underwriting and insurance liabilities; AIG’s ability
to successfully manage run-off insurance portfolios; AIG’s ability to
successfully reduce costs and expenses and make business and
organizational changes without negatively impacting client relationships
or AIG’s competitive position; AIG’s ability to successfully dispose of
or monetize, businesses or assets, including its ability to successfully
consummate the sale of
Nothing in this press release or in any oral statements made in connection with this press release is intended to constitute, nor shall it be deemed to constitute, an offer of any securities for sale or the solicitation of an offer to purchase any securities in any jurisdiction.
COMMENT ON REGULATION G
Throughout this press release, including the financial highlights, AIG
presents its financial condition and results of operations in the way it
believes will be most meaningful and representative of its business
results. Some of the measurements AIG uses are “non-GAAP financial
measures” under
Book Value Per Common Share Excluding Accumulated Other Comprehensive
Income (AOCI), Book Value Per Common Share Excluding AOCI and Deferred
Tax Assets (DTA) and Book Value Per Common Share Excluding AOCI and DTA
and Including Dividend Growth are used to show the amount of AIG’s net
worth on a per-share basis. AIG believes these measures are useful to
investors because they eliminate items that can fluctuate significantly
from period to period, including changes in fair value of AIG’s
available for sale securities portfolio, foreign currency translation
adjustments and U.S. tax attribute deferred tax assets. These measures
also eliminate the asymmetrical impact resulting from changes in fair
value of AIG’s available for sale securities portfolio wherein there is
largely no offsetting impact for certain related insurance liabilities.
AIG excludes deferred tax assets representing U.S. tax attributes
related to net operating loss carryforwards and foreign tax credits as
they have not yet been utilized. Amounts for interim periods are
estimates based on projections of full year attribute utilization. As
net operating loss carryforwards and foreign tax credits are utilized,
the portion of the DTA utilized is included in Book Value Per Common
Share. Book Value Per Common Share Excluding AOCI is derived by dividing
Total AIG shareholders’ equity, excluding AOCI, by Total common shares
outstanding. Book Value Per Common Share Excluding AOCI and DTA is
derived by dividing Total AIG shareholders’ equity, excluding AOCI and
DTA, by Total common shares outstanding. Book Value Per Common Share
Excluding AOCI and DTA and including dividend growth is derived by
dividing Total AIG shareholders’ equity, excluding AOCI and DTA, and
including growth in quarterly dividends above
Return on Equity – After-tax Operating Income Excluding AOCI and Return on Equity – After-tax Operating Income Excluding AOCI and DTA are used to show the rate of return on shareholders’ equity. AIG believes these measures are useful to investors because they eliminate items that can fluctuate significantly from period to period, including changes in fair value of its available for sale securities portfolio, foreign currency translation adjustments and U.S. tax attribute deferred tax assets. These measures also eliminate the asymmetrical impact resulting from changes in fair value of AIG’s available for sale securities portfolio wherein there is largely no offsetting impact for certain related insurance liabilities. AIG excludes deferred tax assets representing U.S. tax attributes related to net operating loss carryforwards and foreign tax credits as they have not yet been utilized. Amounts for interim periods are estimates based on projections of full-year attribute utilization. As net operating loss carryforwards and foreign tax credits are utilized, the portion of the DTA utilized is included in Return on Equity. Return on Equity – After-tax Operating Income Excluding AOCI is derived by dividing actual or annualized after-tax operating income attributable to AIG by average AIG shareholders’ equity, excluding average AOCI. Return on Equity – After-tax Operating Income Excluding AOCI and DTA is derived by dividing actual or annualized after-tax operating income attributable to AIG by average AIG shareholders’ equity, excluding average AOCI and DTA.
Normalized Return on Equity, Excluding AOCI and DTA (Normalized ROE)
further adjusts Return on Equity – After-tax Operating Income, Excluding
AOCI and DTA for the effects of certain volatile or market-related
items. AIG believes this measure is useful to investors because it
presents the trends in AIG’s consolidated return on equity without the
impact of certain items that can experience volatility in AIG’s
short-term results. Normalized Return on Equity, Excluding AOCI and DTA
is derived by excluding the following tax adjusted effects from Return
on Equity – After-tax Operating Income, Excluding AOCI and DTA: the
difference between actual and expected (i) catastrophe losses, (ii)
alternative investment returns, and (iii) Direct Investment book (DIB)
and
AIG uses the following operating performance measures because it believes they enhance the understanding of the underlying profitability of continuing operations and trends of AIG’s business segments. AIG believes they also allow for more meaningful comparisons with AIG’s insurance competitors. When AIG uses these measures, reconciliations to the most comparable GAAP measure are provided on a consolidated basis.
After-tax operating income attributable to AIG is derived by excluding
the following items from net income attributable to AIG. These items
generally fall into one or more of the following broad categories:
legacy matters having no relevance to AIG’s current businesses or
operating performance; adjustments to enhance transparency to the
underlying economics of transactions; and measures that AIG believes to
be common to the industry. For example, certain ratios and other metrics
described below exclude: income or loss from discontinued operations;
income and loss from divested businesses (including gain on the sale of
Operating revenue excludes Net realized capital gains (losses), income from non-operating litigation settlements (included in Other income for GAAP purposes) and changes in fair value of securities used to hedge guaranteed living benefits (included in Net investment income for GAAP purposes).
General operating expenses, operating basis (GOE), is derived by making the following adjustments to general operating and other expenses: include (i) certain loss adjustment expenses, reported as policyholder benefits and losses incurred and (ii) certain investment and other expenses reported as net investment income, and exclude (i) advisory fee expenses, (ii) non-deferrable insurance commissions, (iii) direct marketing and acquisition expenses, net of deferrals, (iv) non-operating litigation reserves and (v) other expense related to a retroactive reinsurance agreement. AIG also derives General operating expense savings on a gross basis, which represents changes during the period in General operating expenses, operating basis, before the effect of additional investments made during the period. AIG uses general operating expenses, operating basis, because it believes it provides a more meaningful indication of its ordinary course of business operating costs.
AIG uses the following operating performance measures within its
Pre-tax operating income: includes both underwriting income and loss and net investment income, but excludes net realized capital gains and losses, other income and expense — net, gain on the sale of NSM and non-operating litigation reserves and settlements. Underwriting income and loss is derived by reducing net premiums earned by losses and loss adjustment expenses incurred, acquisition expenses and general operating expenses.
Ratios: AIG, along with most property and casualty insurance companies,
uses the loss ratio, the expense ratio and the combined ratio as
measures of underwriting performance. These ratios are relative
measurements that describe, for every
Accident year loss and combined ratios, as adjusted: both the accident
year loss and combined ratios, as adjusted, exclude catastrophe losses
and related reinstatement premiums, prior year development, net of
premium adjustments, and the impact of reserve discounting. Natural
catastrophe losses are generally weather or seismic events having a net
impact in excess of
Pre-tax operating income is derived by excluding the following items
from pre-tax income: changes in fair value of securities used to hedge
guaranteed living benefits; net realized capital gains and losses; gain
on the sale of
Premiums and deposits includes direct and assumed amounts received and earned on traditional life insurance policies, group benefit policies and life-contingent payout annuities, as well as deposits received on universal life, investment-type annuity contracts and mutual funds.
Corporate and Other
Pre-tax operating income and loss is derived by excluding the following
items from pre-tax income and loss: loss on extinguishment of debt; net
realized capital gains and losses; changes in benefit reserves and DAC,
VOBA and SIA related to net realized capital gains and losses; income
and loss from divested businesses, including
Results from discontinued operations are excluded from all of these measures.
Additional information about AIG can be found at www.aig.com
and www.aig.com/strategyupdate
|
AIG is the marketing name for the worldwide property-casualty, life and
retirement, and general insurance operations of
| American International Group, Inc. | ||||||||||||||||||||||||||||
| Selected Financial Data and Non-GAAP Reconciliation | ||||||||||||||||||||||||||||
| ($ in millions, except per share data) | ||||||||||||||||||||||||||||
| Reconciliations of Pre-tax and After-tax Operating Income (Loss) | ||||||||||||||||||||||||||||
| Three Months Ended September 30, | ||||||||||||||||||||||||||||
| 2016 | 2015 | |||||||||||||||||||||||||||
| Pre-tax | Tax Effect | After-tax | Pre-tax | Tax Effect | After-tax | |||||||||||||||||||||||
| Operating income, including noncontrolling interests | $ | 1,612 | $ | 512 | $ | 1,100 | $ | 848 | $ | 164 | $ | 684 | ||||||||||||||||
| Noncontrolling interest | - | - | (3) | - | - | 7 | ||||||||||||||||||||||
| Operating income, net of noncontrolling interests | 1,612 | 512 | 1,097 | 848 | 164 | 691 | ||||||||||||||||||||||
| Adjustments: | ||||||||||||||||||||||||||||
| Uncertain tax positions and other tax adjustments | - | 42 | (42) | - | 233 | (233) | ||||||||||||||||||||||
| Deferred income tax valuation allowance releases (charges) | - | (2) | 2 | - | 8 | (8) | ||||||||||||||||||||||
| Changes in fair value of securities used to hedge | ||||||||||||||||||||||||||||
| guaranteed living benefits | 17 | 6 | 11 | 4 | 1 | 3 | ||||||||||||||||||||||
| Changes in benefit reserves and DAC, VOBA and | ||||||||||||||||||||||||||||
| SIA related to net realized capital gains (losses) | (67) | (24) | (43) | (2) | - | (2) | ||||||||||||||||||||||
| Other (income) expense - net | 3 | 1 | 2 | - | - | - | ||||||||||||||||||||||
| Gain (loss) on extinguishment of debt | 14 | 5 | 9 | (346) | (121) | (225) | ||||||||||||||||||||||
| Net realized capital losses | (765) | (210) | (555) | (342) | (121) | (221) | ||||||||||||||||||||||
| Noncontrolling interest on net realized capital losses | - | - | 29 | - | - | (41) | ||||||||||||||||||||||
| Income (loss) from discontinued operations | - | - | 3 | - | - | (17) | ||||||||||||||||||||||
| Net gain (loss) from divested businesses | 128 | 45 | 83 | (3) | (2) | (1) | ||||||||||||||||||||||
| Non-operating litigation reserves and settlements | 5 | 2 | 3 | 30 | 10 | 20 | ||||||||||||||||||||||
| Reserve development related to non-operating run-off | ||||||||||||||||||||||||||||
| insurance business | - | - | - | (30) | (10) | (20) | ||||||||||||||||||||||
| Restructuring and other costs | (210) | (73) | (137) | (274) | (97) | (177) | ||||||||||||||||||||||
| Pre-tax income/net income (loss) attributable to AIG | $ | 737 | $ | 304 | $ | 462 | $ | (115) | $ | 65 | $ | (231) | ||||||||||||||||
| Nine Months Ended September 30, | ||||||||||||||||||||||||||||
| 2016 | 2015 | |||||||||||||||||||||||||||
| Pre-tax | Tax Effect | After-tax | Pre-tax | Tax Effect | After-tax | |||||||||||||||||||||||
| Operating income, including noncontrolling interests | $ | 4,186 | $ | 1,198 | $ | 2,988 | $ | 6,243 | $ | 1,974 | $ | 4,269 | ||||||||||||||||
| Noncontrolling interest | - | - | (5) | - | - | 6 | ||||||||||||||||||||||
| Operating income, net of noncontrolling interests | 4,186 | 1,198 | 2,983 | 6,243 | 1,974 | 4,275 | ||||||||||||||||||||||
| Adjustments: | ||||||||||||||||||||||||||||
| Uncertain tax positions and other tax adjustments | - | 184 | (184) | - | 142 | (142) | ||||||||||||||||||||||
| Deferred income tax valuation allowance releases (charges) | - | (4) | 4 | - | 61 | (61) | ||||||||||||||||||||||
| Changes in fair value of securities used to hedge | ||||||||||||||||||||||||||||
| guaranteed living benefits | 270 | 95 | 175 | (39) | (14) | (25) | ||||||||||||||||||||||
| Changes in benefit reserves and DAC, VOBA and | ||||||||||||||||||||||||||||
| SIA related to net realized capital gains (losses) | (91) | (32) | (59) | (84) | (29) | (55) | ||||||||||||||||||||||
| Other (income) expense - net | 15 | 5 | 10 | - | - | - | ||||||||||||||||||||||
| Gain (loss) on extinguishment of debt | (76) | (26) | (50) | (756) | (265) | (491) | ||||||||||||||||||||||
| Net realized capital gains (losses) | (829) | (217) | (612) | 1,125 | 394 | 731 | ||||||||||||||||||||||
| Noncontrolling interest on net realized capital gains (losses) | - | - | 40 | - | - | (40) | ||||||||||||||||||||||
| Loss from discontinued operations | - | - | (54) | - | - | - | ||||||||||||||||||||||
| Net gain (loss) from divested businesses | 351 | 123 | 228 | (58) | (44) | (14) | ||||||||||||||||||||||
| Non-operating litigation reserves and settlements | 43 | 15 | 28 | 86 | 30 | 56 | ||||||||||||||||||||||
| Reserve development related to non-operating run-off | ||||||||||||||||||||||||||||
| insurance business | - | - | - | (30) | (10) | (20) | ||||||||||||||||||||||
| Restructuring and other costs | (488) | (171) | (317) | (274) | (97) | (177) | ||||||||||||||||||||||
| Pre-tax income/net income attributable to AIG | $ | 3,381 | $ | 1,170 | $ | 2,192 | $ | 6,213 | $ | 2,142 | $ | 4,037 | ||||||||||||||||
| American International Group, Inc. | ||||||||||||||||||||||||||||
| Selected Financial Data and Non-GAAP Reconciliation (continued) | ||||||||||||||||||||||||||||
| ($ in millions, except per share data) | ||||||||||||||||||||||||||||
| Summary of Key Financial Metrics | ||||||||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||||
| % Inc. | % Inc. | |||||||||||||||||||||||||||
| 2016 | 2015 | (Dec.) | 2016 | 2015 | (Dec.) | |||||||||||||||||||||||
|
Income (loss) per common share: |
||||||||||||||||||||||||||||
| Basic | ||||||||||||||||||||||||||||
| Income (loss) from continuing operations | $ | 0.43 | $ | (0.17) | NM | % | $ | 2.02 | $ | 3.05 | (33.8) | % | ||||||||||||||||
| Loss from discontinued operations | - | (0.01) | NM | (0.05) | - | NM | ||||||||||||||||||||||
| Net income (loss) attributable to AIG | $ | 0.43 | $ | (0.18) | NM | $ | 1.97 | $ | 3.05 | (35.4) | ||||||||||||||||||
| Diluted | ||||||||||||||||||||||||||||
| Income (loss) from continuing operations | $ | 0.42 | $ | (0.17) | NM | $ | 1.97 | $ | 2.97 | (33.7) | ||||||||||||||||||
| Loss from discontinued operations | - | (0.01) | NM | (0.05) | - | NM | ||||||||||||||||||||||
| Net income (loss) attributable to AIG | $ | 0.42 | $ | (0.18) | NM | $ | 1.92 | $ | 2.97 | (35.4) | ||||||||||||||||||
| After-tax operating income attributable to AIG per diluted share (a) | $ | 1.00 | $ | 0.52 | 92.3 | % | $ | 2.61 | $ | 3.15 | (17.1) | % | ||||||||||||||||
| Weighted average shares outstanding: | ||||||||||||||||||||||||||||
| Basic | 1,071.3 | 1,279.1 | 1,113.7 | 1,324.4 | ||||||||||||||||||||||||
| Diluted (b) | 1,102.4 | 1,279.1 | 1,142.7 | 1,357.1 | ||||||||||||||||||||||||
| Return on equity (c) | 2.1 | % | (0.9) | % | 3.3 | % | 5.1 | % | ||||||||||||||||||||
| Return on equity - after-tax operating income, excluding AOCI (d) | 5.4 | % | 2.9 | % | 4.8 | % | 6.0 | % | ||||||||||||||||||||
| Return on equity - after-tax operating income, excluding AOCI and DTA (e) | 6.7 | % | 3.5 | % | 6.0 | % | 7.1 | % | ||||||||||||||||||||
|
As of period end: |
September 30, 2016 | June 30, 2016 | December 31, 2015 | |||||||||||
| Total AIG shareholders' equity | $ | 88,663 | $ | 89,946 | $ | 89,658 | ||||||||
| Accumulated other comprehensive income | 9,057 | 8,259 | 2,537 | |||||||||||
| Total AIG shareholders' equity, excluding AOCI | 79,606 | 81,687 | 87,121 | |||||||||||
| Deferred tax assets | 15,567 | 15,614 | 16,751 | |||||||||||
| Total AIG shareholders' equity, excluding AOCI and DTA | 64,039 | 66,073 | 70,370 | |||||||||||
| Add: Cumulative quarterly common stock dividends above $0.125 per share | 1,020 | 814 | 378 | |||||||||||
|
Total AIG shareholders' equity, excluding AOCI and DTA, including dividend growth |
$ | 65,059 | $ | 66,887 | $ | 70,748 | ||||||||
|
As of period end: |
September 30, 2016 | June 30, 2016 | % Inc. (Dec.) | December 31, 2015 | % Inc. (Dec.) | |||||||||||
| Book value per common share (f) | $ | 85.02 | $ | 83.08 | 2.3 | % | $ | 75.10 | 13.2 | % | ||||||
| Book value per common share excluding AOCI (g) | $ | 76.33 | $ | 75.45 | 1.2 | $ | 72.97 | 4.6 | ||||||||
| Book value per common share excluding AOCI and DTA (h) | $ | 61.41 | $ | 61.03 | 0.6 | $ | 58.94 | 4.2 | ||||||||
|
Book value per common share excluding AOCI and DTA, including |
||||||||||||||||
|
dividend growth (i) |
$ | 62.39 | $ | 61.78 | 1.0 | % | $ | 59.26 | 5.3 | % | ||||||
| Total common shares outstanding | 1,042.9 | 1,082.7 | 1,193.9 | |||||||||||||
| Financial highlights - notes |
| (a) For the quarter ended September 30, 2015, because we reported a net loss, all common stock equivalents are anti-dilutive and are therefore excluded from the calculation of diluted shares and diluted per share amounts. However, because we reported after-tax operating income, the calculation of after-tax operating income per diluted share includes 40,356,170 dilutive shares. |
| (b) Diluted shares in the diluted EPS calculation represent basic shares for the three-months ended September 30, 2015 due to the net loss in that period. |
| (c) Computed as Annualized net income (loss) attributable to AIG divided by average AIG shareholders' equity. Equity includes AOCI and DTA. |
| (d) Computed as Annualized after-tax operating income attributable to AIG divided by average AIG shareholders' equity, excluding AOCI. Equity includes DTA. |
| (e) Computed as Annualized after-tax operating income attributable to AIG divided by average AIG shareholders' equity, excluding AOCI and DTA. |
| (f) Represents total AIG shareholders' equity divided by Total common shares outstanding. |
| (g) Represents total AIG shareholders' equity, excluding AOCI, divided by Total common shares outstanding. |
| (h) Represents total AIG shareholders' equity, excluding AOCI and DTA, divided by Total common shares outstanding. |
| (i) Represents total AIG shareholders' equity, excluding AOCI and DTA, and including growth in quarterly dividends above $0.125 per share to shareholders, divided by Total common shares outstanding. |
| American International Group, Inc. | ||||||||||||||||||
| Selected Financial Data and Non-GAAP Reconciliation (continued) | ||||||||||||||||||
| ($ in millions, except per share amounts) | ||||||||||||||||||
| Reconciliations of General Operating Expenses, Operating basis to General Operating and Other Expenses, GAAP basis | ||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||
| September 30, | September 30, | |||||||||||||||||
| % Inc. | % Inc. | |||||||||||||||||
| 2016 | 2015 | (Dec.) | 2016 | 2015 | (Dec.) | |||||||||||||
| Total general operating expenses, Operating basis | $ | 2,444 | $ | 2,675 | (8.6) | % | $ | 7,475 | $ | 8,401 | (11.0) | % | ||||||
| Loss adjustment expenses, reported as policyholder benefits and losses incurred | (340) | (389) | 12.6 | (1,031) | (1,240) | 16.9 | ||||||||||||
| Advisory fee expenses | 76 | 339 | (77.6) | 566 | 1,012 | (44.1) | ||||||||||||
| Non-deferrable insurance commissions | 107 | 123 | (13.0) | 350 | 377 | (7.2) | ||||||||||||
| Direct marketing and acquisition expenses, net of deferrals | 52 | 200 | (74.0) | 329 | 441 | (25.4) | ||||||||||||
| Investment expenses reported as net investment income and other | (15) | (17) | 11.8 | (45) | (56) | 19.6 | ||||||||||||
| Total general operating and other expenses included in pre-tax operating income | 2,324 | 2,931 | (20.7) | 7,644 | 8,935 | (14.4) | ||||||||||||
| Restructuring and other costs | 210 | 274 | (23.4) | 488 | 274 | 78.1 | ||||||||||||
| Other expense related to retroactive reinsurance agreement | 4 | - | NM | (8) | - | NM | ||||||||||||
| Non-operating litigation reserves | (2) | (30) | 93.3 | 1 | 5 | (80.0) | ||||||||||||
| Total general operating and other expenses, GAAP basis | $ | 2,536 | $ | 3,175 | (20.1) | % | $ | 8,125 | $ | 9,214 | (11.8) | % | ||||||
|
Reconciliations of General Operating Expenses, Operating basis,
Excluding Foreign Exchange and General Operating |
|||||||||||||||||||||||||||||||||||
| Nine Months Ended | |||||||||||||||||||||||||||||||||||
| September 30, | |||||||||||||||||||||||||||||||||||
| % Inc. | |||||||||||||||||||||||||||||||||||
| 2016 | 2015 | (Dec.) | |||||||||||||||||||||||||||||||||
| Total general operating expenses, Operating basis, Ex. FX & GOE of AIG Advisor Group | $ | 7,407 | $ | 8,213 | (9.8) | % | |||||||||||||||||||||||||||||
| Add: FX impact | - | 27 | NM | ||||||||||||||||||||||||||||||||
| Add: GOE of Advisor Group | 68 | 161 | (57.8) | ||||||||||||||||||||||||||||||||
| Total general operating expenses, operating basis | 7,475 | 8,401 | (11.0) | ||||||||||||||||||||||||||||||||
| Loss adjustment expenses, reported as policyholder benefits and losses incurred | (1,031) | (1,240) | 16.9 | ||||||||||||||||||||||||||||||||
| Advisory fee expenses | 566 | 1,012 | (44.1) | ||||||||||||||||||||||||||||||||
| Non-deferrable insurance commissions | 350 | 377 | (7.2) | ||||||||||||||||||||||||||||||||
| Direct marketing and acquisition expenses, net of deferrals | 329 | 441 | (25.4) | ||||||||||||||||||||||||||||||||
| Investment expenses reported as net investment income | (45) | (56) | 19.6 | ||||||||||||||||||||||||||||||||
| Total general operating and other expenses, included in pre-tax operating income | 7,644 | 8,935 | (14.4) | ||||||||||||||||||||||||||||||||
| Restructuring and other costs | 488 | 274 | 78.1 | ||||||||||||||||||||||||||||||||
| Other expense related to retroactive reinsurance agreement | (8) | - | NM | ||||||||||||||||||||||||||||||||
| Non-operating litigation reserves | 1 | 5 | (80.0) | ||||||||||||||||||||||||||||||||
| Total general operating and other expenses, GAAP basis | $ | 8,125 | $ | 9,214 | (11.8) | % | |||||||||||||||||||||||||||||
| American International Group, Inc. | |||||||||||||||||||||||||||||||||||
| Selected Financial Data and Non-GAAP Reconciliation (continued) | |||||||||||||||||||||||||||||||||||
| ($ in millions, except per share amounts) | |||||||||||||||||||||||||||||||||||
| Reconciliations of Normalized and After-tax Operating Income Return on Equity, Excluding AOCI and DTA | |||||||||||||||||||||||||||||||||||
| Three Months Ended | Three Months Ended | ||||||||||||||||||||||||||||||||||
| September 30, 2016 | September 30, 2015 | ||||||||||||||||||||||||||||||||||
| Tax | Tax | ||||||||||||||||||||||||||||||||||
| Pre-tax | Effect | After-tax | ROE | Pre-tax | Effect | After-tax | ROE | ||||||||||||||||||||||||||||
| Return on Equity | $ | 462 | 2.1 | % | $ | (231) | (0.9) | % | |||||||||||||||||||||||||||
| Return on equity - after-tax operating income, excluding AOCI and DTA (a) | $ | 1,612 | $ | 512 | $ | 1,097 | 6.7 | % | $ | 848 | $ | 164 | $ | 691 | 3.5 | % | |||||||||||||||||||
| Adjustments to arrive at Normalized Return on Equity, Excluding AOCI and DTA: | |||||||||||||||||||||||||||||||||||
| Catastrophe losses above (below) expectations | (358) | (125) | (233) | (1.4) | (513) | (180) | (333) | (1.7) | |||||||||||||||||||||||||||
| (Better) worse than expected alternative returns | (70) | (25) | (45) | (0.2) | 458 | 160 | 298 | 1.5 | |||||||||||||||||||||||||||
| (Better) worse than expected DIB & GCM returns | (104) | (36) | (68) | (0.4) | 254 | 89 | 165 | 0.8 | |||||||||||||||||||||||||||
| Fair value changes on PICC investments | (47) | (16) | (31) | (0.2) | 257 | 90 | 167 | 0.8 | |||||||||||||||||||||||||||
| Update of actuarial assumptions | 384 | 134 | 250 | 1.5 | 17 | 6 | 11 | 0.1 | |||||||||||||||||||||||||||
| Net reserve discount change | 32 | 11 | 21 | 0.1 | 78 | 28 | 50 | 0.3 | |||||||||||||||||||||||||||
| Life Insurance - IBNR death claims | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
| Unfavorable prior year loss reserve development | 262 | 92 | 170 | 1.0 | 191 | 67 | 124 | 0.6 | |||||||||||||||||||||||||||
| Normalized Return on Equity, excluding AOCI and DTA | $ | 1,711 | $ | 547 | $ | 1,161 | 7.1 | % | $ | 1,590 | $ | 424 | $ | 1,173 | 5.9 | % | |||||||||||||||||||
| Average AIG Shareholders' equity | $ | 89,305 | $ | 101,629 | |||||||||||||||||||||||||||||||
| Less: Average AOCI | 8,658 | 7,089 | |||||||||||||||||||||||||||||||||
| Less: Average DTA | 15,591 | 15,271 | |||||||||||||||||||||||||||||||||
| Effect of normalization on equity | 381 | (296) | |||||||||||||||||||||||||||||||||
| Normalized Average AIG Shareholders' equity, excluding average AOCI and DTA | $ | 65,437 | $ | 78,973 | |||||||||||||||||||||||||||||||
| Nine Months Ended | Nine Months Ended | |||||||||||||||||||||||||
| September 30, 2016 | September 30, 2015 | |||||||||||||||||||||||||
| Tax | Tax | |||||||||||||||||||||||||
| Pre-tax | Effect | After-tax | ROE | Pre-tax | Effect | After-tax | ROE | |||||||||||||||||||
| Return on Equity | $ | 2,192 | 3.3 | % | $ | 4,037 | 5.1 | % | ||||||||||||||||||
| Return on equity - after-tax operating income, excluding AOCI and DTA (a) | $ | 4,186 | $ | 1,198 | $ | 2,983 | 6.0 | % | $ | 6,243 | $ | 1,974 | $ | 4,275 | 7.1 | % | ||||||||||
| Adjustments to arrive at Normalized Return on Equity, Excluding AOCI and DTA: | ||||||||||||||||||||||||||
| Catastrophe losses above (below) expectations | (175) | (61) | (114) | (0.2) | (668) | (236) | (432) | (0.7) | ||||||||||||||||||
| (Better) worse than expected alternative returns | 650 | 227 | 423 | 0.8 | 138 | 48 | 90 | 0.2 | ||||||||||||||||||
| (Better) worse than expected DIB & GCM returns | 248 | 87 | 161 | 0.3 | (117) | (40) | (77) | (0.1) | ||||||||||||||||||
| Fair value changes on PICC investments | 140 | 49 | 91 | 0.2 | (23) | (9) | (14) | - | ||||||||||||||||||
| Update of actuarial assumptions | 384 | 134 | 250 | 0.5 | 17 | 6 | 11 | - | ||||||||||||||||||
| Net reserve discount change | 323 | 114 | 209 | 0.4 | (157) | (54) | (103) | (0.2) | ||||||||||||||||||
| Life Insurance - IBNR death claims | (25) | (9) | (16) | - | - | - | - | - | ||||||||||||||||||
| Unfavorable (favorable) prior year loss reserve development | 231 | 81 | 150 | 0.3 | 555 | 194 | 361 | 0.6 | ||||||||||||||||||
| Normalized Return on Equity, excluding AOCI and DTA | $ | 5,962 | $ | 1,820 | $ | 4,137 | 8.3 | % | $ | 5,988 | $ | 1,883 | $ | 4,111 | 6.9 | % | ||||||||||
| Average AIG Shareholders' equity | $ | 89,196 | $ | 104,534 | ||||||||||||||||||||||
| Less: Average AOCI | 6,344 | 8,863 | ||||||||||||||||||||||||
| Less: Average DTA | 16,189 | 15,567 | ||||||||||||||||||||||||
| Effect of normalization on equity | 190 | (148) | ||||||||||||||||||||||||
| Normalized Average AIG Shareholders' equity, excluding average AOCI and DTA | $ | 66,853 | $ | 79,956 | ||||||||||||||||||||||
| (a) After-tax operating income excludes Net income (loss) attributable to non-controlling interest of $3 million and $(7) million for the three months ended September 30, 2016 and 2015, respectively. After-tax operating income is excludes Net income (loss) attributable to non-controlling interest of $5 million and $(6) million for the nine months ended September 30, 2016 and 2015, respectively. |
View source version on businesswire.com: http://www.businesswire.com/news/home/20161102006640/en/
Source:
AIG
Investors:
Liz Werner, 212-770-7074
elizabeth.werner@aig.com
or
Fernando
Melon, 212-770-4630
fernando.melon@aig.com
or
Media:
Jennifer
Hendricks Sullivan, 212-770-3141
jennifer.sullivan@aig.com